5730万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5730万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5730万円の住宅ローン|期間・年数別
5730万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥113,213 |
¥67,927,788 |
¥10,627,788 |
| 50 |
0.80% |
¥115,901 |
¥69,540,816 |
¥12,240,816 |
| 50 |
0.90% |
¥118,629 |
¥71,177,316 |
¥13,877,316 |
| 50 |
1.00% |
¥121,395 |
¥72,837,186 |
¥15,537,186 |
| 50 |
1.10% |
¥124,201 |
¥74,520,314 |
¥17,220,314 |
| 50 |
1.20% |
¥127,044 |
¥76,226,575 |
¥18,926,575 |
| 50 |
1.30% |
¥129,926 |
¥77,955,835 |
¥20,655,835 |
| 50 |
1.40% |
¥132,847 |
¥79,707,950 |
¥22,407,950 |
| 50 |
1.50% |
¥135,805 |
¥81,482,763 |
¥24,182,763 |
| 50 |
1.60% |
¥138,800 |
¥83,280,111 |
¥25,980,111 |
| 50 |
1.70% |
¥141,833 |
¥85,099,819 |
¥27,799,819 |
| 50 |
1.80% |
¥144,903 |
¥86,941,702 |
¥29,641,702 |
| 50 |
1.90% |
¥148,009 |
¥88,805,569 |
¥31,505,569 |
| 50 |
2.00% |
¥151,152 |
¥90,691,218 |
¥33,391,218 |
| 50 |
2.10% |
¥154,331 |
¥92,598,439 |
¥35,298,439 |
| 50 |
2.20% |
¥157,545 |
¥94,527,015 |
¥37,227,015 |
| 50 |
2.30% |
¥160,795 |
¥96,476,719 |
¥39,176,719 |
| 50 |
2.40% |
¥164,079 |
¥98,447,319 |
¥41,147,319 |
| 50 |
2.50% |
¥167,398 |
¥100,438,575 |
¥43,138,575 |
| 50 |
2.60% |
¥170,750 |
¥102,450,241 |
¥45,150,241 |
| 50 |
2.70% |
¥174,137 |
¥104,482,064 |
¥47,182,064 |
| 50 |
2.80% |
¥177,556 |
¥106,533,786 |
¥49,233,786 |
| 50 |
2.90% |
¥181,009 |
¥108,605,142 |
¥51,305,142 |
| 50 |
3.00% |
¥184,493 |
¥110,695,864 |
¥53,395,864 |
5730万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥123,730 |
¥66,814,341 |
¥9,514,341 |
| 45 |
0.80% |
¥126,390 |
¥68,250,400 |
¥10,950,400 |
| 45 |
0.90% |
¥129,084 |
¥69,705,530 |
¥12,405,530 |
| 45 |
1.00% |
¥131,814 |
¥71,179,663 |
¥13,879,663 |
| 45 |
1.10% |
¥134,579 |
¥72,672,723 |
¥15,372,723 |
| 45 |
1.20% |
¥137,379 |
¥74,184,629 |
¥16,884,629 |
| 45 |
1.30% |
¥140,214 |
¥75,715,291 |
¥18,415,291 |
| 45 |
1.40% |
¥143,083 |
¥77,264,613 |
¥19,964,613 |
| 45 |
1.50% |
¥145,986 |
¥78,832,492 |
¥21,532,492 |
| 45 |
1.60% |
¥148,924 |
¥80,418,818 |
¥23,118,818 |
| 45 |
1.70% |
¥151,895 |
¥82,023,474 |
¥24,723,474 |
| 45 |
1.80% |
¥154,901 |
¥83,646,338 |
¥26,346,338 |
| 45 |
1.90% |
¥157,939 |
¥85,287,280 |
¥27,987,280 |
| 45 |
2.00% |
¥161,011 |
¥86,946,166 |
¥29,646,166 |
| 45 |
2.10% |
¥164,116 |
¥88,622,854 |
¥31,322,854 |
| 45 |
2.20% |
¥167,254 |
¥90,317,197 |
¥33,017,197 |
| 45 |
2.30% |
¥170,424 |
¥92,029,045 |
¥34,729,045 |
| 45 |
2.40% |
¥173,626 |
¥93,758,238 |
¥36,458,238 |
| 45 |
2.50% |
¥176,860 |
¥95,504,615 |
¥38,204,615 |
| 45 |
2.60% |
¥180,126 |
¥97,268,007 |
¥39,968,007 |
| 45 |
2.70% |
¥183,423 |
¥99,048,244 |
¥41,748,244 |
| 45 |
2.80% |
¥186,750 |
¥100,845,147 |
¥43,545,147 |
| 45 |
2.90% |
¥190,108 |
¥102,658,537 |
¥45,358,537 |
| 45 |
3.00% |
¥193,497 |
¥104,488,228 |
¥47,188,228 |
5730万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥136,901 |
¥65,712,474 |
¥8,412,474 |
| 40 |
0.80% |
¥139,531 |
¥66,975,063 |
¥9,675,063 |
| 40 |
0.90% |
¥142,193 |
¥68,252,762 |
¥10,952,762 |
| 40 |
1.00% |
¥144,887 |
¥69,545,526 |
¥12,245,526 |
| 40 |
1.10% |
¥147,611 |
¥70,853,310 |
¥13,553,310 |
| 40 |
1.20% |
¥150,367 |
¥72,176,060 |
¥14,876,060 |
| 40 |
1.30% |
¥153,154 |
¥73,513,721 |
¥16,213,721 |
| 40 |
1.40% |
¥155,971 |
¥74,866,231 |
¥17,566,231 |
| 40 |
1.50% |
¥158,820 |
¥76,233,524 |
¥18,933,524 |
| 40 |
1.60% |
¥161,699 |
¥77,615,532 |
¥20,315,532 |
| 40 |
1.70% |
¥164,609 |
¥79,012,180 |
¥21,712,180 |
| 40 |
1.80% |
¥167,549 |
¥80,423,390 |
¥23,123,390 |
| 40 |
1.90% |
¥170,519 |
¥81,849,080 |
¥24,549,080 |
| 40 |
2.00% |
¥173,519 |
¥83,289,164 |
¥25,989,164 |
| 40 |
2.10% |
¥176,549 |
¥84,743,551 |
¥27,443,551 |
| 40 |
2.20% |
¥179,609 |
¥86,212,148 |
¥28,912,148 |
| 40 |
2.30% |
¥182,698 |
¥87,694,857 |
¥30,394,857 |
| 40 |
2.40% |
¥185,816 |
¥89,191,577 |
¥31,891,577 |
| 40 |
2.50% |
¥188,963 |
¥90,702,204 |
¥33,402,204 |
| 40 |
2.60% |
¥192,139 |
¥92,226,628 |
¥34,926,628 |
| 40 |
2.70% |
¥195,343 |
¥93,764,740 |
¥36,464,740 |
| 40 |
2.80% |
¥198,576 |
¥95,316,424 |
¥38,016,424 |
| 40 |
2.90% |
¥201,837 |
¥96,881,562 |
¥39,581,562 |
| 40 |
3.00% |
¥205,125 |
¥98,460,035 |
¥41,160,035 |
5730万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥153,862 |
¥64,622,211 |
¥7,322,211 |
| 35 |
0.80% |
¥156,464 |
¥65,714,845 |
¥8,414,845 |
| 35 |
0.90% |
¥159,093 |
¥66,819,076 |
¥9,519,076 |
| 35 |
1.00% |
¥161,750 |
¥67,934,876 |
¥10,634,876 |
| 35 |
1.10% |
¥164,434 |
¥69,062,219 |
¥11,762,219 |
| 35 |
1.20% |
¥167,145 |
¥70,201,072 |
¥12,901,072 |
| 35 |
1.30% |
¥169,884 |
¥71,351,403 |
¥14,051,403 |
| 35 |
1.40% |
¥172,650 |
¥72,513,174 |
¥15,213,174 |
| 35 |
1.50% |
¥175,444 |
¥73,686,347 |
¥16,386,347 |
| 35 |
1.60% |
¥178,264 |
¥74,870,881 |
¥17,570,881 |
| 35 |
1.70% |
¥181,111 |
¥76,066,731 |
¥18,766,731 |
| 35 |
1.80% |
¥183,985 |
¥77,273,850 |
¥19,973,850 |
| 35 |
1.90% |
¥186,886 |
¥78,492,190 |
¥21,192,190 |
| 35 |
2.00% |
¥189,814 |
¥79,721,698 |
¥22,421,698 |
| 35 |
2.10% |
¥192,767 |
¥80,962,321 |
¥23,662,321 |
| 35 |
2.20% |
¥195,748 |
¥82,214,003 |
¥24,914,003 |
| 35 |
2.30% |
¥198,754 |
¥83,476,684 |
¥26,176,684 |
| 35 |
2.40% |
¥201,786 |
¥84,750,303 |
¥27,450,303 |
| 35 |
2.50% |
¥204,845 |
¥86,034,799 |
¥28,734,799 |
| 35 |
2.60% |
¥207,929 |
¥87,330,104 |
¥30,030,104 |
| 35 |
2.70% |
¥211,038 |
¥88,636,152 |
¥31,336,152 |
| 35 |
2.80% |
¥214,174 |
¥89,952,873 |
¥32,652,873 |
| 35 |
2.90% |
¥217,334 |
¥91,280,196 |
¥33,980,196 |
| 35 |
3.00% |
¥220,519 |
¥92,618,047 |
¥35,318,047 |
5730万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥176,510 |
¥63,543,573 |
¥6,243,573 |
| 30 |
0.80% |
¥179,083 |
¥64,469,783 |
¥7,169,783 |
| 30 |
0.90% |
¥181,679 |
¥65,404,530 |
¥8,104,530 |
| 30 |
1.00% |
¥184,299 |
¥66,347,800 |
¥9,047,800 |
| 30 |
1.10% |
¥186,943 |
¥67,299,578 |
¥9,999,578 |
| 30 |
1.20% |
¥189,611 |
¥68,259,845 |
¥10,959,845 |
| 30 |
1.30% |
¥192,302 |
¥69,228,585 |
¥11,928,585 |
| 30 |
1.40% |
¥195,016 |
¥70,205,776 |
¥12,905,776 |
| 30 |
1.50% |
¥197,754 |
¥71,191,397 |
¥13,891,397 |
| 30 |
1.60% |
¥200,515 |
¥72,185,426 |
¥14,885,426 |
| 30 |
1.70% |
¥203,300 |
¥73,187,837 |
¥15,887,837 |
| 30 |
1.80% |
¥206,107 |
¥74,198,606 |
¥16,898,606 |
| 30 |
1.90% |
¥208,938 |
¥75,217,704 |
¥17,917,704 |
| 30 |
2.00% |
¥211,792 |
¥76,245,105 |
¥18,945,105 |
| 30 |
2.10% |
¥214,669 |
¥77,280,777 |
¥19,980,777 |
| 30 |
2.20% |
¥217,569 |
¥78,324,690 |
¥21,024,690 |
| 30 |
2.30% |
¥220,491 |
¥79,376,810 |
¥22,076,810 |
| 30 |
2.40% |
¥223,436 |
¥80,437,105 |
¥23,137,105 |
| 30 |
2.50% |
¥226,404 |
¥81,505,539 |
¥24,205,539 |
| 30 |
2.60% |
¥229,395 |
¥82,582,076 |
¥25,282,076 |
| 30 |
2.70% |
¥232,407 |
¥83,666,678 |
¥26,366,678 |
| 30 |
2.80% |
¥235,443 |
¥84,759,306 |
¥27,459,306 |
| 30 |
2.90% |
¥238,500 |
¥85,859,920 |
¥28,559,920 |
| 30 |
3.00% |
¥241,579 |
¥86,968,480 |
¥29,668,480 |
5730万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥208,255 |
¥62,476,578 |
¥5,176,578 |
| 25 |
0.80% |
¥210,800 |
¥63,239,907 |
¥5,939,907 |
| 25 |
0.90% |
¥213,364 |
¥64,009,175 |
¥6,709,175 |
| 25 |
1.00% |
¥215,948 |
¥64,784,375 |
¥7,484,375 |
| 25 |
1.10% |
¥218,552 |
¥65,565,499 |
¥8,265,499 |
| 25 |
1.20% |
¥221,175 |
¥66,352,538 |
¥9,052,538 |
| 25 |
1.30% |
¥223,818 |
¥67,145,484 |
¥9,845,484 |
| 25 |
1.40% |
¥226,481 |
¥67,944,326 |
¥10,644,326 |
| 25 |
1.50% |
¥229,164 |
¥68,749,054 |
¥11,449,054 |
| 25 |
1.60% |
¥231,866 |
¥69,559,657 |
¥12,259,657 |
| 25 |
1.70% |
¥234,587 |
¥70,376,122 |
¥13,076,122 |
| 25 |
1.80% |
¥237,328 |
¥71,198,437 |
¥13,898,437 |
| 25 |
1.90% |
¥240,089 |
¥72,026,588 |
¥14,726,588 |
| 25 |
2.00% |
¥242,869 |
¥72,860,561 |
¥15,560,561 |
| 25 |
2.10% |
¥245,668 |
¥73,700,341 |
¥16,400,341 |
| 25 |
2.20% |
¥248,486 |
¥74,545,913 |
¥17,245,913 |
| 25 |
2.30% |
¥251,324 |
¥75,397,261 |
¥18,097,261 |
| 25 |
2.40% |
¥254,181 |
¥76,254,368 |
¥18,954,368 |
| 25 |
2.50% |
¥257,057 |
¥77,117,217 |
¥19,817,217 |
| 25 |
2.60% |
¥259,953 |
¥77,985,788 |
¥20,685,788 |
| 25 |
2.70% |
¥262,867 |
¥78,860,065 |
¥21,560,065 |
| 25 |
2.80% |
¥265,800 |
¥79,740,026 |
¥22,440,026 |
| 25 |
2.90% |
¥268,752 |
¥80,625,653 |
¥23,325,653 |
| 25 |
3.00% |
¥271,723 |
¥81,516,925 |
¥24,216,925 |
5730万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥255,922 |
¥61,421,243 |
¥4,121,243 |
| 20 |
0.80% |
¥258,439 |
¥62,025,245 |
¥4,725,245 |
| 20 |
0.90% |
¥260,971 |
¥62,633,053 |
¥5,333,053 |
| 20 |
1.00% |
¥263,519 |
¥63,244,665 |
¥5,944,665 |
| 20 |
1.10% |
¥266,084 |
¥63,860,077 |
¥6,560,077 |
| 20 |
1.20% |
¥268,664 |
¥64,479,285 |
¥7,179,285 |
| 20 |
1.30% |
¥271,260 |
¥65,102,285 |
¥7,802,285 |
| 20 |
1.40% |
¥273,871 |
¥65,729,073 |
¥8,429,073 |
| 20 |
1.50% |
¥276,499 |
¥66,359,645 |
¥9,059,645 |
| 20 |
1.60% |
¥279,142 |
¥66,993,995 |
¥9,693,995 |
| 20 |
1.70% |
¥281,800 |
¥67,632,119 |
¥10,332,119 |
| 20 |
1.80% |
¥284,475 |
¥68,274,011 |
¥10,974,011 |
| 20 |
1.90% |
¥287,165 |
¥68,919,665 |
¥11,619,665 |
| 20 |
2.00% |
¥289,871 |
¥69,569,076 |
¥12,269,076 |
| 20 |
2.10% |
¥292,593 |
¥70,222,237 |
¥12,922,237 |
| 20 |
2.20% |
¥295,330 |
¥70,879,142 |
¥13,579,142 |
| 20 |
2.30% |
¥298,082 |
¥71,539,783 |
¥14,239,783 |
| 20 |
2.40% |
¥300,851 |
¥72,204,153 |
¥14,904,153 |
| 20 |
2.50% |
¥303,634 |
¥72,872,246 |
¥15,572,246 |
| 20 |
2.60% |
¥306,434 |
¥73,544,053 |
¥16,244,053 |
| 20 |
2.70% |
¥309,248 |
¥74,219,566 |
¥16,919,566 |
| 20 |
2.80% |
¥312,078 |
¥74,898,778 |
¥17,598,778 |
| 20 |
2.90% |
¥314,924 |
¥75,581,679 |
¥18,281,679 |
| 20 |
3.00% |
¥317,784 |
¥76,268,262 |
¥18,968,262 |
5730万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥335,431 |
¥60,377,580 |
¥3,077,580 |
| 15 |
0.80% |
¥337,921 |
¥60,825,818 |
¥3,525,818 |
| 15 |
0.90% |
¥340,423 |
¥61,276,200 |
¥3,976,200 |
| 15 |
1.00% |
¥342,937 |
¥61,728,724 |
¥4,428,724 |
| 15 |
1.10% |
¥345,463 |
¥62,183,389 |
¥4,883,389 |
| 15 |
1.20% |
¥348,001 |
¥62,640,195 |
¥5,340,195 |
| 15 |
1.30% |
¥350,551 |
¥63,099,138 |
¥5,799,138 |
| 15 |
1.40% |
¥353,112 |
¥63,560,219 |
¥6,260,219 |
| 15 |
1.50% |
¥355,686 |
¥64,023,435 |
¥6,723,435 |
| 15 |
1.60% |
¥358,271 |
¥64,488,785 |
¥7,188,785 |
| 15 |
1.70% |
¥360,868 |
¥64,956,267 |
¥7,656,267 |
| 15 |
1.80% |
¥363,477 |
¥65,425,880 |
¥8,125,880 |
| 15 |
1.90% |
¥366,098 |
¥65,897,620 |
¥8,597,620 |
| 15 |
2.00% |
¥368,730 |
¥66,371,487 |
¥9,071,487 |
| 15 |
2.10% |
¥371,375 |
¥66,847,479 |
¥9,547,479 |
| 15 |
2.20% |
¥374,031 |
¥67,325,592 |
¥10,025,592 |
| 15 |
2.30% |
¥376,699 |
¥67,805,824 |
¥10,505,824 |
| 15 |
2.40% |
¥379,379 |
¥68,288,174 |
¥10,988,174 |
| 15 |
2.50% |
¥382,070 |
¥68,772,639 |
¥11,472,639 |
| 15 |
2.60% |
¥384,773 |
¥69,259,216 |
¥11,959,216 |
| 15 |
2.70% |
¥387,488 |
¥69,747,902 |
¥12,447,902 |
| 15 |
2.80% |
¥390,215 |
¥70,238,695 |
¥12,938,695 |
| 15 |
2.90% |
¥392,953 |
¥70,731,592 |
¥13,431,592 |
| 15 |
3.00% |
¥395,703 |
¥71,226,590 |
¥13,926,590 |
5730万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥494,547 |
¥59,345,600 |
¥2,045,600 |
| 10 |
0.80% |
¥497,014 |
¥59,641,644 |
¥2,341,644 |
| 10 |
0.90% |
¥499,489 |
¥59,938,643 |
¥2,638,643 |
| 10 |
1.00% |
¥501,972 |
¥60,236,594 |
¥2,936,594 |
| 10 |
1.10% |
¥504,462 |
¥60,535,498 |
¥3,235,498 |
| 10 |
1.20% |
¥506,961 |
¥60,835,354 |
¥3,535,354 |
| 10 |
1.30% |
¥509,468 |
¥61,136,163 |
¥3,836,163 |
| 10 |
1.40% |
¥511,983 |
¥61,437,923 |
¥4,137,923 |
| 10 |
1.50% |
¥514,505 |
¥61,740,635 |
¥4,440,635 |
| 10 |
1.60% |
¥517,036 |
¥62,044,298 |
¥4,744,298 |
| 10 |
1.70% |
¥519,574 |
¥62,348,911 |
¥5,048,911 |
| 10 |
1.80% |
¥522,121 |
¥62,654,475 |
¥5,354,475 |
| 10 |
1.90% |
¥524,675 |
¥62,960,988 |
¥5,660,988 |
| 10 |
2.00% |
¥527,237 |
¥63,268,451 |
¥5,968,451 |
| 10 |
2.10% |
¥529,807 |
¥63,576,862 |
¥6,276,862 |
| 10 |
2.20% |
¥532,385 |
¥63,886,222 |
¥6,586,222 |
| 10 |
2.30% |
¥534,971 |
¥64,196,529 |
¥6,896,529 |
| 10 |
2.40% |
¥537,565 |
¥64,507,783 |
¥7,207,783 |
| 10 |
2.50% |
¥540,167 |
¥64,819,984 |
¥7,519,984 |
| 10 |
2.60% |
¥542,776 |
¥65,133,132 |
¥7,833,132 |
| 10 |
2.70% |
¥545,394 |
¥65,447,224 |
¥8,147,224 |
| 10 |
2.80% |
¥548,019 |
¥65,762,261 |
¥8,462,261 |
| 10 |
2.90% |
¥550,652 |
¥66,078,243 |
¥8,778,243 |
| 10 |
3.00% |
¥553,293 |
¥66,395,168 |
¥9,095,168 |