5780万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5780万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5780万円の住宅ローン｜期間・年数別
5780万円｜50年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥114,201 |
¥68,520,526 |
¥10,720,526 |
| 50 |
0.80% |
¥116,913 |
¥70,147,629 |
¥12,347,629 |
| 50 |
0.90% |
¥119,664 |
¥71,798,409 |
¥13,998,409 |
| 50 |
1.00% |
¥122,455 |
¥73,472,764 |
¥15,672,764 |
| 50 |
1.10% |
¥125,284 |
¥75,170,578 |
¥17,370,578 |
| 50 |
1.20% |
¥128,153 |
¥76,891,729 |
¥19,091,729 |
| 50 |
1.30% |
¥131,060 |
¥78,636,078 |
¥20,836,078 |
| 50 |
1.40% |
¥134,006 |
¥80,403,482 |
¥22,603,482 |
| 50 |
1.50% |
¥136,990 |
¥82,193,782 |
¥24,393,782 |
| 50 |
1.60% |
¥140,011 |
¥84,006,814 |
¥26,206,814 |
| 50 |
1.70% |
¥143,071 |
¥85,842,400 |
¥28,042,400 |
| 50 |
1.80% |
¥146,167 |
¥87,700,356 |
¥29,900,356 |
| 50 |
1.90% |
¥149,301 |
¥89,580,487 |
¥31,780,487 |
| 50 |
2.00% |
¥152,471 |
¥91,482,590 |
¥33,682,590 |
| 50 |
2.10% |
¥155,677 |
¥93,406,454 |
¥35,606,454 |
| 50 |
2.20% |
¥158,920 |
¥95,351,858 |
¥37,551,858 |
| 50 |
2.30% |
¥162,198 |
¥97,318,575 |
¥39,518,575 |
| 50 |
2.40% |
¥165,511 |
¥99,306,370 |
¥41,506,370 |
| 50 |
2.50% |
¥168,858 |
¥101,315,002 |
¥43,515,002 |
| 50 |
2.60% |
¥172,240 |
¥103,344,222 |
¥45,544,222 |
| 50 |
2.70% |
¥175,656 |
¥105,393,775 |
¥47,593,775 |
| 50 |
2.80% |
¥179,106 |
¥107,463,400 |
¥49,663,400 |
| 50 |
2.90% |
¥182,588 |
¥109,552,831 |
¥51,752,831 |
| 50 |
3.00% |
¥186,103 |
¥111,661,796 |
¥53,861,796 |
5780万円｜45年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥124,810 |
¥67,397,363 |
¥9,597,363 |
| 45 |
0.80% |
¥127,493 |
¥68,845,954 |
¥11,045,954 |
| 45 |
0.90% |
¥130,211 |
¥70,313,781 |
¥12,513,781 |
| 45 |
1.00% |
¥132,964 |
¥71,800,777 |
¥14,000,777 |
| 45 |
1.10% |
¥135,753 |
¥73,306,866 |
¥15,506,866 |
| 45 |
1.20% |
¥138,578 |
¥74,831,964 |
¥17,031,964 |
| 45 |
1.30% |
¥141,437 |
¥76,375,983 |
¥18,575,983 |
| 45 |
1.40% |
¥144,331 |
¥77,938,825 |
¥20,138,825 |
| 45 |
1.50% |
¥147,260 |
¥79,520,385 |
¥21,720,385 |
| 45 |
1.60% |
¥150,223 |
¥81,120,553 |
¥23,320,553 |
| 45 |
1.70% |
¥153,221 |
¥82,739,211 |
¥24,939,211 |
| 45 |
1.80% |
¥156,252 |
¥84,376,236 |
¥26,576,236 |
| 45 |
1.90% |
¥159,318 |
¥86,031,497 |
¥28,231,497 |
| 45 |
2.00% |
¥162,416 |
¥87,704,858 |
¥29,904,858 |
| 45 |
2.10% |
¥165,548 |
¥89,396,177 |
¥31,596,177 |
| 45 |
2.20% |
¥168,714 |
¥91,105,306 |
¥33,305,306 |
| 45 |
2.30% |
¥171,911 |
¥92,832,090 |
¥35,032,090 |
| 45 |
2.40% |
¥175,141 |
¥94,576,373 |
¥36,776,373 |
| 45 |
2.50% |
¥178,404 |
¥96,337,988 |
¥38,537,988 |
| 45 |
2.60% |
¥181,698 |
¥98,116,768 |
¥40,316,768 |
| 45 |
2.70% |
¥185,023 |
¥99,912,539 |
¥42,112,539 |
| 45 |
2.80% |
¥188,380 |
¥101,725,122 |
¥43,925,122 |
| 45 |
2.90% |
¥191,767 |
¥103,554,336 |
¥45,754,336 |
| 45 |
3.00% |
¥195,185 |
¥105,399,993 |
¥47,599,993 |
5780万円｜40年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥138,096 |
¥66,285,881 |
¥8,485,881 |
| 40 |
0.80% |
¥140,749 |
¥67,559,488 |
¥9,759,488 |
| 40 |
0.90% |
¥143,434 |
¥68,848,336 |
¥11,048,336 |
| 40 |
1.00% |
¥146,151 |
¥70,152,381 |
¥12,352,381 |
| 40 |
1.10% |
¥148,899 |
¥71,471,576 |
¥13,671,576 |
| 40 |
1.20% |
¥151,679 |
¥72,805,869 |
¥15,005,869 |
| 40 |
1.30% |
¥154,490 |
¥74,155,202 |
¥16,355,202 |
| 40 |
1.40% |
¥157,332 |
¥75,519,514 |
¥17,719,514 |
| 40 |
1.50% |
¥160,206 |
¥76,898,738 |
¥19,098,738 |
| 40 |
1.60% |
¥163,110 |
¥78,292,805 |
¥20,492,805 |
| 40 |
1.70% |
¥166,045 |
¥79,701,641 |
¥21,901,641 |
| 40 |
1.80% |
¥169,011 |
¥81,125,165 |
¥23,325,165 |
| 40 |
1.90% |
¥172,007 |
¥82,563,295 |
¥24,763,295 |
| 40 |
2.00% |
¥175,033 |
¥84,015,945 |
¥26,215,945 |
| 40 |
2.10% |
¥178,090 |
¥85,483,024 |
¥27,683,024 |
| 40 |
2.20% |
¥181,176 |
¥86,964,436 |
¥29,164,436 |
| 40 |
2.30% |
¥184,292 |
¥88,460,083 |
¥30,660,083 |
| 40 |
2.40% |
¥187,437 |
¥89,969,863 |
¥32,169,863 |
| 40 |
2.50% |
¥190,612 |
¥91,493,671 |
¥33,693,671 |
| 40 |
2.60% |
¥193,815 |
¥93,031,398 |
¥35,231,398 |
| 40 |
2.70% |
¥197,048 |
¥94,582,931 |
¥36,782,931 |
| 40 |
2.80% |
¥200,309 |
¥96,148,155 |
¥38,348,155 |
| 40 |
2.90% |
¥203,598 |
¥97,726,951 |
¥39,926,951 |
| 40 |
3.00% |
¥206,915 |
¥99,319,198 |
¥41,519,198 |
5780万円｜35年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥155,205 |
¥65,186,104 |
¥7,386,104 |
| 35 |
0.80% |
¥157,829 |
¥66,288,273 |
¥8,488,273 |
| 35 |
0.90% |
¥160,481 |
¥67,402,139 |
¥9,602,139 |
| 35 |
1.00% |
¥163,161 |
¥68,527,676 |
¥10,727,676 |
| 35 |
1.10% |
¥165,869 |
¥69,664,856 |
¥11,864,856 |
| 35 |
1.20% |
¥168,604 |
¥70,813,647 |
¥13,013,647 |
| 35 |
1.30% |
¥171,367 |
¥71,974,015 |
¥14,174,015 |
| 35 |
1.40% |
¥174,157 |
¥73,145,924 |
¥15,345,924 |
| 35 |
1.50% |
¥176,975 |
¥74,329,335 |
¥16,529,335 |
| 35 |
1.60% |
¥179,820 |
¥75,524,204 |
¥17,724,204 |
| 35 |
1.70% |
¥182,692 |
¥76,730,489 |
¥18,930,489 |
| 35 |
1.80% |
¥185,591 |
¥77,948,142 |
¥20,148,142 |
| 35 |
1.90% |
¥188,517 |
¥79,177,113 |
¥21,377,113 |
| 35 |
2.00% |
¥191,470 |
¥80,417,350 |
¥22,617,350 |
| 35 |
2.10% |
¥194,450 |
¥81,668,799 |
¥23,868,799 |
| 35 |
2.20% |
¥197,456 |
¥82,931,402 |
¥25,131,402 |
| 35 |
2.30% |
¥200,488 |
¥84,205,102 |
¥26,405,102 |
| 35 |
2.40% |
¥203,547 |
¥85,489,835 |
¥27,689,835 |
| 35 |
2.50% |
¥206,632 |
¥86,785,538 |
¥28,985,538 |
| 35 |
2.60% |
¥209,743 |
¥88,092,147 |
¥30,292,147 |
| 35 |
2.70% |
¥212,880 |
¥89,409,591 |
¥31,609,591 |
| 35 |
2.80% |
¥216,042 |
¥90,737,802 |
¥32,937,802 |
| 35 |
2.90% |
¥219,230 |
¥92,076,707 |
¥34,276,707 |
| 35 |
3.00% |
¥222,443 |
¥93,426,232 |
¥35,626,232 |
5780万円｜30年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥178,050 |
¥64,098,054 |
¥6,298,054 |
| 30 |
0.80% |
¥180,645 |
¥65,032,346 |
¥7,232,346 |
| 30 |
0.90% |
¥183,265 |
¥65,975,250 |
¥8,175,250 |
| 30 |
1.00% |
¥185,908 |
¥66,926,751 |
¥9,126,751 |
| 30 |
1.10% |
¥188,575 |
¥67,886,834 |
¥10,086,834 |
| 30 |
1.20% |
¥191,265 |
¥68,855,481 |
¥11,055,481 |
| 30 |
1.30% |
¥193,980 |
¥69,832,674 |
¥12,032,674 |
| 30 |
1.40% |
¥196,718 |
¥70,818,392 |
¥13,018,392 |
| 30 |
1.50% |
¥199,479 |
¥71,812,613 |
¥14,012,613 |
| 30 |
1.60% |
¥202,265 |
¥72,815,316 |
¥15,015,316 |
| 30 |
1.70% |
¥205,074 |
¥73,826,474 |
¥16,026,474 |
| 30 |
1.80% |
¥207,906 |
¥74,846,063 |
¥17,046,063 |
| 30 |
1.90% |
¥210,761 |
¥75,874,054 |
¥18,074,054 |
| 30 |
2.00% |
¥213,640 |
¥76,910,420 |
¥19,110,420 |
| 30 |
2.10% |
¥216,542 |
¥77,955,129 |
¥20,155,129 |
| 30 |
2.20% |
¥219,467 |
¥79,008,151 |
¥21,208,151 |
| 30 |
2.30% |
¥222,415 |
¥80,069,453 |
¥22,269,453 |
| 30 |
2.40% |
¥225,386 |
¥81,139,000 |
¥23,339,000 |
| 30 |
2.50% |
¥228,380 |
¥82,216,757 |
¥24,416,757 |
| 30 |
2.60% |
¥231,396 |
¥83,302,687 |
¥25,502,687 |
| 30 |
2.70% |
¥234,435 |
¥84,396,753 |
¥26,596,753 |
| 30 |
2.80% |
¥237,497 |
¥85,498,916 |
¥27,698,916 |
| 30 |
2.90% |
¥240,581 |
¥86,609,134 |
¥28,809,134 |
| 30 |
3.00% |
¥243,687 |
¥87,727,367 |
¥29,927,367 |
5780万円｜25年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥210,072 |
¥63,021,749 |
¥5,221,749 |
| 25 |
0.80% |
¥212,639 |
¥63,791,739 |
¥5,991,739 |
| 25 |
0.90% |
¥215,226 |
¥64,567,719 |
¥6,767,719 |
| 25 |
1.00% |
¥217,832 |
¥65,349,684 |
¥7,549,684 |
| 25 |
1.10% |
¥220,459 |
¥66,137,624 |
¥8,337,624 |
| 25 |
1.20% |
¥223,105 |
¥66,931,531 |
¥9,131,531 |
| 25 |
1.30% |
¥225,771 |
¥67,731,396 |
¥9,931,396 |
| 25 |
1.40% |
¥228,457 |
¥68,537,209 |
¥10,737,209 |
| 25 |
1.50% |
¥231,163 |
¥69,348,959 |
¥11,548,959 |
| 25 |
1.60% |
¥233,889 |
¥70,166,635 |
¥12,366,635 |
| 25 |
1.70% |
¥236,634 |
¥70,990,224 |
¥13,190,224 |
| 25 |
1.80% |
¥239,399 |
¥71,819,715 |
¥14,019,715 |
| 25 |
1.90% |
¥242,184 |
¥72,655,092 |
¥14,855,092 |
| 25 |
2.00% |
¥244,988 |
¥73,496,342 |
¥15,696,342 |
| 25 |
2.10% |
¥247,812 |
¥74,343,451 |
¥16,543,451 |
| 25 |
2.20% |
¥250,655 |
¥75,196,401 |
¥17,396,401 |
| 25 |
2.30% |
¥253,517 |
¥76,055,178 |
¥18,255,178 |
| 25 |
2.40% |
¥256,399 |
¥76,919,764 |
¥19,119,764 |
| 25 |
2.50% |
¥259,300 |
¥77,790,142 |
¥19,990,142 |
| 25 |
2.60% |
¥262,221 |
¥78,666,293 |
¥20,866,293 |
| 25 |
2.70% |
¥265,161 |
¥79,548,198 |
¥21,748,198 |
| 25 |
2.80% |
¥268,119 |
¥80,435,838 |
¥22,635,838 |
| 25 |
2.90% |
¥271,097 |
¥81,329,193 |
¥23,529,193 |
| 25 |
3.00% |
¥274,094 |
¥82,228,242 |
¥24,428,242 |
5780万円｜20年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥258,155 |
¥61,957,205 |
¥4,157,205 |
| 20 |
0.80% |
¥260,694 |
¥62,566,478 |
¥4,766,478 |
| 20 |
0.90% |
¥263,248 |
¥63,179,590 |
¥5,379,590 |
| 20 |
1.00% |
¥265,819 |
¥63,796,538 |
¥5,996,538 |
| 20 |
1.10% |
¥268,405 |
¥64,417,320 |
¥6,617,320 |
| 20 |
1.20% |
¥271,008 |
¥65,041,931 |
¥7,241,931 |
| 20 |
1.30% |
¥273,627 |
¥65,670,367 |
¥7,870,367 |
| 20 |
1.40% |
¥276,261 |
¥66,302,625 |
¥8,502,625 |
| 20 |
1.50% |
¥278,911 |
¥66,938,699 |
¥9,138,699 |
| 20 |
1.60% |
¥281,577 |
¥67,578,585 |
¥9,778,585 |
| 20 |
1.70% |
¥284,259 |
¥68,222,277 |
¥10,422,277 |
| 20 |
1.80% |
¥286,957 |
¥68,869,770 |
¥11,069,770 |
| 20 |
1.90% |
¥289,671 |
¥69,521,059 |
¥11,721,059 |
| 20 |
2.00% |
¥292,401 |
¥70,176,136 |
¥12,376,136 |
| 20 |
2.10% |
¥295,146 |
¥70,834,997 |
¥13,034,997 |
| 20 |
2.20% |
¥297,907 |
¥71,497,633 |
¥13,697,633 |
| 20 |
2.30% |
¥300,683 |
¥72,164,039 |
¥14,364,039 |
| 20 |
2.40% |
¥303,476 |
¥72,834,207 |
¥15,034,207 |
| 20 |
2.50% |
¥306,284 |
¥73,508,129 |
¥15,708,129 |
| 20 |
2.60% |
¥309,107 |
¥74,185,799 |
¥16,385,799 |
| 20 |
2.70% |
¥311,947 |
¥74,867,207 |
¥17,067,207 |
| 20 |
2.80% |
¥314,801 |
¥75,552,345 |
¥17,752,345 |
| 20 |
2.90% |
¥317,672 |
¥76,241,205 |
¥18,441,205 |
| 20 |
3.00% |
¥320,557 |
¥76,933,779 |
¥19,133,779 |
5780万円｜15年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥338,358 |
¥60,904,435 |
¥3,104,435 |
| 15 |
0.80% |
¥340,870 |
¥61,356,585 |
¥3,556,585 |
| 15 |
0.90% |
¥343,394 |
¥61,810,897 |
¥4,010,897 |
| 15 |
1.00% |
¥345,930 |
¥62,267,369 |
¥4,467,369 |
| 15 |
1.10% |
¥348,478 |
¥62,726,002 |
¥4,926,002 |
| 15 |
1.20% |
¥351,038 |
¥63,186,793 |
¥5,386,793 |
| 15 |
1.30% |
¥353,610 |
¥63,649,742 |
¥5,849,742 |
| 15 |
1.40% |
¥356,194 |
¥64,114,846 |
¥6,314,846 |
| 15 |
1.50% |
¥358,789 |
¥64,582,104 |
¥6,782,104 |
| 15 |
1.60% |
¥361,397 |
¥65,051,515 |
¥7,251,515 |
| 15 |
1.70% |
¥364,017 |
¥65,523,076 |
¥7,723,076 |
| 15 |
1.80% |
¥366,649 |
¥65,996,786 |
¥8,196,786 |
| 15 |
1.90% |
¥369,292 |
¥66,472,643 |
¥8,672,643 |
| 15 |
2.00% |
¥371,948 |
¥66,950,645 |
¥9,150,645 |
| 15 |
2.10% |
¥374,615 |
¥67,430,790 |
¥9,630,790 |
| 15 |
2.20% |
¥377,295 |
¥67,913,075 |
¥10,113,075 |
| 15 |
2.30% |
¥379,986 |
¥68,397,498 |
¥10,597,498 |
| 15 |
2.40% |
¥382,689 |
¥68,884,057 |
¥11,084,057 |
| 15 |
2.50% |
¥385,404 |
¥69,372,749 |
¥11,572,749 |
| 15 |
2.60% |
¥388,131 |
¥69,863,572 |
¥12,063,572 |
| 15 |
2.70% |
¥390,870 |
¥70,356,523 |
¥12,556,523 |
| 15 |
2.80% |
¥393,620 |
¥70,851,599 |
¥13,051,599 |
| 15 |
2.90% |
¥396,382 |
¥71,348,797 |
¥13,548,797 |
| 15 |
3.00% |
¥399,156 |
¥71,848,114 |
¥14,048,114 |
5780万円｜10年返済のローン
| 期間（年） |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥498,862 |
¥59,863,450 |
¥2,063,450 |
| 10 |
0.80% |
¥501,351 |
¥60,162,078 |
¥2,362,078 |
| 10 |
0.90% |
¥503,847 |
¥60,461,667 |
¥2,661,667 |
| 10 |
1.00% |
¥506,352 |
¥60,762,219 |
¥2,962,219 |
| 10 |
1.10% |
¥508,864 |
¥61,063,731 |
¥3,263,731 |
| 10 |
1.20% |
¥511,385 |
¥61,366,204 |
¥3,566,204 |
| 10 |
1.30% |
¥513,914 |
¥61,669,637 |
¥3,869,637 |
| 10 |
1.40% |
¥516,450 |
¥61,974,031 |
¥4,174,031 |
| 10 |
1.50% |
¥518,995 |
¥62,279,384 |
¥4,479,384 |
| 10 |
1.60% |
¥521,547 |
¥62,585,697 |
¥4,785,697 |
| 10 |
1.70% |
¥524,108 |
¥62,892,968 |
¥5,092,968 |
| 10 |
1.80% |
¥526,677 |
¥63,201,198 |
¥5,401,198 |
| 10 |
1.90% |
¥529,253 |
¥63,510,386 |
¥5,710,386 |
| 10 |
2.00% |
¥531,838 |
¥63,820,532 |
¥6,020,532 |
| 10 |
2.10% |
¥534,430 |
¥64,131,634 |
¥6,331,634 |
| 10 |
2.20% |
¥537,031 |
¥64,443,693 |
¥6,643,693 |
| 10 |
2.30% |
¥539,639 |
¥64,756,708 |
¥6,956,708 |
| 10 |
2.40% |
¥542,256 |
¥65,070,678 |
¥7,270,678 |
| 10 |
2.50% |
¥544,880 |
¥65,385,604 |
¥7,585,604 |
| 10 |
2.60% |
¥547,512 |
¥65,701,483 |
¥7,901,483 |
| 10 |
2.70% |
¥550,153 |
¥66,018,317 |
¥8,218,317 |
| 10 |
2.80% |
¥552,801 |
¥66,336,103 |
¥8,536,103 |
| 10 |
2.90% |
¥555,457 |
¥66,654,842 |
¥8,854,842 |
| 10 |
3.00% |
¥558,121 |
¥66,974,533 |
¥9,174,533 |
