5830万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。5830万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
5830万円の住宅ローン|期間・年数別
5830万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥115,189 |
¥69,113,264 |
¥10,813,264 |
| 50 |
0.80% |
¥117,924 |
¥70,754,443 |
¥12,454,443 |
| 50 |
0.90% |
¥120,699 |
¥72,419,503 |
¥14,119,503 |
| 50 |
1.00% |
¥123,514 |
¥74,108,341 |
¥15,808,341 |
| 50 |
1.10% |
¥126,368 |
¥75,820,843 |
¥17,520,843 |
| 50 |
1.20% |
¥129,261 |
¥77,556,882 |
¥19,256,882 |
| 50 |
1.30% |
¥132,194 |
¥79,316,321 |
¥21,016,321 |
| 50 |
1.40% |
¥135,165 |
¥81,099,013 |
¥22,799,013 |
| 50 |
1.50% |
¥138,175 |
¥82,904,801 |
¥24,604,801 |
| 50 |
1.60% |
¥141,223 |
¥84,733,516 |
¥26,433,516 |
| 50 |
1.70% |
¥144,308 |
¥86,584,981 |
¥28,284,981 |
| 50 |
1.80% |
¥147,432 |
¥88,459,010 |
¥30,159,010 |
| 50 |
1.90% |
¥150,592 |
¥90,355,405 |
¥32,055,405 |
| 50 |
2.00% |
¥153,790 |
¥92,273,962 |
¥33,973,962 |
| 50 |
2.10% |
¥157,024 |
¥94,214,468 |
¥35,914,468 |
| 50 |
2.20% |
¥160,295 |
¥96,176,701 |
¥37,876,701 |
| 50 |
2.30% |
¥163,601 |
¥98,160,431 |
¥39,860,431 |
| 50 |
2.40% |
¥166,942 |
¥100,165,422 |
¥41,865,422 |
| 50 |
2.50% |
¥170,319 |
¥102,191,429 |
¥43,891,429 |
| 50 |
2.60% |
¥173,730 |
¥104,238,203 |
¥45,938,203 |
| 50 |
2.70% |
¥177,176 |
¥106,305,486 |
¥48,005,486 |
| 50 |
2.80% |
¥180,655 |
¥108,393,014 |
¥50,093,014 |
| 50 |
2.90% |
¥184,168 |
¥110,500,520 |
¥52,200,520 |
| 50 |
3.00% |
¥187,713 |
¥112,627,729 |
¥54,327,729 |
5830万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥125,890 |
¥67,980,385 |
¥9,680,385 |
| 45 |
0.80% |
¥128,595 |
¥69,441,507 |
¥11,141,507 |
| 45 |
0.90% |
¥131,337 |
¥70,922,032 |
¥12,622,032 |
| 45 |
1.00% |
¥134,115 |
¥72,421,891 |
¥14,121,891 |
| 45 |
1.10% |
¥136,928 |
¥73,941,008 |
¥15,641,008 |
| 45 |
1.20% |
¥139,776 |
¥75,479,300 |
¥17,179,300 |
| 45 |
1.30% |
¥142,661 |
¥77,036,675 |
¥18,736,675 |
| 45 |
1.40% |
¥145,580 |
¥78,613,036 |
¥20,313,036 |
| 45 |
1.50% |
¥148,534 |
¥80,208,278 |
¥21,908,278 |
| 45 |
1.60% |
¥151,523 |
¥81,822,288 |
¥23,522,288 |
| 45 |
1.70% |
¥154,546 |
¥83,454,948 |
¥25,154,948 |
| 45 |
1.80% |
¥157,604 |
¥85,106,134 |
¥26,806,134 |
| 45 |
1.90% |
¥160,696 |
¥86,775,714 |
¥28,475,714 |
| 45 |
2.00% |
¥163,821 |
¥88,463,551 |
¥30,163,551 |
| 45 |
2.10% |
¥166,981 |
¥90,169,500 |
¥31,869,500 |
| 45 |
2.20% |
¥170,173 |
¥91,893,414 |
¥33,593,414 |
| 45 |
2.30% |
¥173,398 |
¥93,635,136 |
¥35,335,136 |
| 45 |
2.40% |
¥176,656 |
¥95,394,507 |
¥37,094,507 |
| 45 |
2.50% |
¥179,947 |
¥97,171,362 |
¥38,871,362 |
| 45 |
2.60% |
¥183,269 |
¥98,965,529 |
¥40,665,529 |
| 45 |
2.70% |
¥186,624 |
¥100,776,834 |
¥42,476,834 |
| 45 |
2.80% |
¥190,009 |
¥102,605,097 |
¥44,305,097 |
| 45 |
2.90% |
¥193,426 |
¥104,450,134 |
¥46,150,134 |
| 45 |
3.00% |
¥196,874 |
¥106,311,757 |
¥48,011,757 |
5830万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥139,290 |
¥66,859,288 |
¥8,559,288 |
| 40 |
0.80% |
¥141,966 |
¥68,143,913 |
¥9,843,913 |
| 40 |
0.90% |
¥144,675 |
¥69,443,909 |
¥11,143,909 |
| 40 |
1.00% |
¥147,415 |
¥70,759,235 |
¥12,459,235 |
| 40 |
1.10% |
¥150,187 |
¥72,089,842 |
¥13,789,842 |
| 40 |
1.20% |
¥152,991 |
¥73,435,677 |
¥15,135,677 |
| 40 |
1.30% |
¥155,826 |
¥74,796,683 |
¥16,496,683 |
| 40 |
1.40% |
¥158,693 |
¥76,172,797 |
¥17,872,797 |
| 40 |
1.50% |
¥161,592 |
¥77,563,952 |
¥19,263,952 |
| 40 |
1.60% |
¥164,521 |
¥78,970,079 |
¥20,670,079 |
| 40 |
1.70% |
¥167,481 |
¥80,391,101 |
¥22,091,101 |
| 40 |
1.80% |
¥170,473 |
¥81,826,940 |
¥23,526,940 |
| 40 |
1.90% |
¥173,495 |
¥83,277,511 |
¥24,977,511 |
| 40 |
2.00% |
¥176,547 |
¥84,742,727 |
¥26,442,727 |
| 40 |
2.10% |
¥179,630 |
¥86,222,496 |
¥27,922,496 |
| 40 |
2.20% |
¥182,743 |
¥87,716,723 |
¥29,416,723 |
| 40 |
2.30% |
¥185,886 |
¥89,225,308 |
¥30,925,308 |
| 40 |
2.40% |
¥189,059 |
¥90,748,149 |
¥32,448,149 |
| 40 |
2.50% |
¥192,261 |
¥92,285,139 |
¥33,985,139 |
| 40 |
2.60% |
¥195,492 |
¥93,836,168 |
¥35,536,168 |
| 40 |
2.70% |
¥198,752 |
¥95,401,123 |
¥37,101,123 |
| 40 |
2.80% |
¥202,041 |
¥96,979,886 |
¥38,679,886 |
| 40 |
2.90% |
¥205,359 |
¥98,572,340 |
¥40,272,340 |
| 40 |
3.00% |
¥208,705 |
¥100,178,361 |
¥41,878,361 |
5830万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥156,548 |
¥65,749,998 |
¥7,449,998 |
| 35 |
0.80% |
¥159,195 |
¥66,861,701 |
¥8,561,701 |
| 35 |
0.90% |
¥161,870 |
¥67,985,203 |
¥9,685,203 |
| 35 |
1.00% |
¥164,573 |
¥69,120,476 |
¥10,820,476 |
| 35 |
1.10% |
¥167,304 |
¥70,267,493 |
¥11,967,493 |
| 35 |
1.20% |
¥170,062 |
¥71,426,222 |
¥13,126,222 |
| 35 |
1.30% |
¥172,849 |
¥72,596,628 |
¥14,296,628 |
| 35 |
1.40% |
¥175,664 |
¥73,778,674 |
¥15,478,674 |
| 35 |
1.50% |
¥178,506 |
¥74,972,322 |
¥16,672,322 |
| 35 |
1.60% |
¥181,375 |
¥76,177,528 |
¥17,877,528 |
| 35 |
1.70% |
¥184,272 |
¥77,394,248 |
¥19,094,248 |
| 35 |
1.80% |
¥187,196 |
¥78,622,434 |
¥20,322,434 |
| 35 |
1.90% |
¥190,148 |
¥79,862,036 |
¥21,562,036 |
| 35 |
2.00% |
¥193,126 |
¥81,113,002 |
¥22,813,002 |
| 35 |
2.10% |
¥196,132 |
¥82,375,276 |
¥24,075,276 |
| 35 |
2.20% |
¥199,164 |
¥83,648,802 |
¥25,348,802 |
| 35 |
2.30% |
¥202,223 |
¥84,933,519 |
¥26,633,519 |
| 35 |
2.40% |
¥205,308 |
¥86,229,366 |
¥27,929,366 |
| 35 |
2.50% |
¥208,420 |
¥87,536,278 |
¥29,236,278 |
| 35 |
2.60% |
¥211,558 |
¥88,854,189 |
¥30,554,189 |
| 35 |
2.70% |
¥214,722 |
¥90,183,031 |
¥31,883,031 |
| 35 |
2.80% |
¥217,911 |
¥91,522,731 |
¥33,222,731 |
| 35 |
2.90% |
¥221,127 |
¥92,873,218 |
¥34,573,218 |
| 35 |
3.00% |
¥224,368 |
¥94,234,418 |
¥35,934,418 |
5830万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥179,590 |
¥64,652,535 |
¥6,352,535 |
| 30 |
0.80% |
¥182,208 |
¥65,594,910 |
¥7,294,910 |
| 30 |
0.90% |
¥184,850 |
¥66,545,970 |
¥8,245,970 |
| 30 |
1.00% |
¥187,516 |
¥67,505,703 |
¥9,205,703 |
| 30 |
1.10% |
¥190,206 |
¥68,474,090 |
¥10,174,090 |
| 30 |
1.20% |
¥192,920 |
¥69,451,117 |
¥11,151,117 |
| 30 |
1.30% |
¥195,658 |
¥70,436,763 |
¥12,136,763 |
| 30 |
1.40% |
¥198,419 |
¥71,431,007 |
¥13,131,007 |
| 30 |
1.50% |
¥201,205 |
¥72,433,830 |
¥14,133,830 |
| 30 |
1.60% |
¥204,014 |
¥73,445,206 |
¥15,145,206 |
| 30 |
1.70% |
¥206,848 |
¥74,465,112 |
¥16,165,112 |
| 30 |
1.80% |
¥209,704 |
¥75,493,520 |
¥17,193,520 |
| 30 |
1.90% |
¥212,584 |
¥76,530,404 |
¥18,230,404 |
| 30 |
2.00% |
¥215,488 |
¥77,575,735 |
¥19,275,735 |
| 30 |
2.10% |
¥218,415 |
¥78,629,482 |
¥20,329,482 |
| 30 |
2.20% |
¥221,366 |
¥79,691,613 |
¥21,391,613 |
| 30 |
2.30% |
¥224,339 |
¥80,762,095 |
¥22,462,095 |
| 30 |
2.40% |
¥227,336 |
¥81,840,894 |
¥23,540,894 |
| 30 |
2.50% |
¥230,355 |
¥82,927,974 |
¥24,627,974 |
| 30 |
2.60% |
¥233,398 |
¥84,023,299 |
¥25,723,299 |
| 30 |
2.70% |
¥236,463 |
¥85,126,829 |
¥26,826,829 |
| 30 |
2.80% |
¥239,551 |
¥86,238,526 |
¥27,938,526 |
| 30 |
2.90% |
¥242,662 |
¥87,358,348 |
¥29,058,348 |
| 30 |
3.00% |
¥245,795 |
¥88,486,255 |
¥30,186,255 |
5830万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥211,890 |
¥63,566,920 |
¥5,266,920 |
| 25 |
0.80% |
¥214,479 |
¥64,343,570 |
¥6,043,570 |
| 25 |
0.90% |
¥217,088 |
¥65,126,264 |
¥6,826,264 |
| 25 |
1.00% |
¥219,717 |
¥65,914,992 |
¥7,614,992 |
| 25 |
1.10% |
¥222,366 |
¥66,709,748 |
¥8,409,748 |
| 25 |
1.20% |
¥225,035 |
¥67,510,523 |
¥9,210,523 |
| 25 |
1.30% |
¥227,724 |
¥68,317,308 |
¥10,017,308 |
| 25 |
1.40% |
¥230,434 |
¥69,130,091 |
¥10,830,091 |
| 25 |
1.50% |
¥233,163 |
¥69,948,863 |
¥11,648,863 |
| 25 |
1.60% |
¥235,912 |
¥70,773,613 |
¥12,473,613 |
| 25 |
1.70% |
¥238,681 |
¥71,604,327 |
¥13,304,327 |
| 25 |
1.80% |
¥241,470 |
¥72,440,992 |
¥14,140,992 |
| 25 |
1.90% |
¥244,279 |
¥73,283,596 |
¥14,983,596 |
| 25 |
2.00% |
¥247,107 |
¥74,132,124 |
¥15,832,124 |
| 25 |
2.10% |
¥249,955 |
¥74,986,560 |
¥16,686,560 |
| 25 |
2.20% |
¥252,823 |
¥75,846,889 |
¥17,546,889 |
| 25 |
2.30% |
¥255,710 |
¥76,713,095 |
¥18,413,095 |
| 25 |
2.40% |
¥258,617 |
¥77,585,160 |
¥19,285,160 |
| 25 |
2.50% |
¥261,544 |
¥78,463,067 |
¥20,163,067 |
| 25 |
2.60% |
¥264,489 |
¥79,346,797 |
¥21,046,797 |
| 25 |
2.70% |
¥267,454 |
¥80,236,331 |
¥21,936,331 |
| 25 |
2.80% |
¥270,439 |
¥81,131,650 |
¥22,831,650 |
| 25 |
2.90% |
¥273,442 |
¥82,032,733 |
¥23,732,733 |
| 25 |
3.00% |
¥276,465 |
¥82,939,559 |
¥24,639,559 |
5830万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥260,388 |
¥62,493,167 |
¥4,193,167 |
| 20 |
0.80% |
¥262,949 |
¥63,107,710 |
¥4,807,710 |
| 20 |
0.90% |
¥265,526 |
¥63,726,126 |
¥5,426,126 |
| 20 |
1.00% |
¥268,118 |
¥64,348,411 |
¥6,048,411 |
| 20 |
1.10% |
¥270,727 |
¥64,974,563 |
¥6,674,563 |
| 20 |
1.20% |
¥273,352 |
¥65,604,577 |
¥7,304,577 |
| 20 |
1.30% |
¥275,994 |
¥66,238,450 |
¥7,938,450 |
| 20 |
1.40% |
¥278,651 |
¥66,876,177 |
¥8,576,177 |
| 20 |
1.50% |
¥281,324 |
¥67,517,754 |
¥9,217,754 |
| 20 |
1.60% |
¥284,013 |
¥68,163,175 |
¥9,863,175 |
| 20 |
1.70% |
¥286,718 |
¥68,812,435 |
¥10,512,435 |
| 20 |
1.80% |
¥289,440 |
¥69,465,530 |
¥11,165,530 |
| 20 |
1.90% |
¥292,177 |
¥70,122,452 |
¥11,822,452 |
| 20 |
2.00% |
¥294,930 |
¥70,783,196 |
¥12,483,196 |
| 20 |
2.10% |
¥297,699 |
¥71,447,756 |
¥13,147,756 |
| 20 |
2.20% |
¥300,484 |
¥72,116,125 |
¥13,816,125 |
| 20 |
2.30% |
¥303,285 |
¥72,788,295 |
¥14,488,295 |
| 20 |
2.40% |
¥306,101 |
¥73,464,261 |
¥15,164,261 |
| 20 |
2.50% |
¥308,933 |
¥74,144,013 |
¥15,844,013 |
| 20 |
2.60% |
¥311,781 |
¥74,827,544 |
¥16,527,544 |
| 20 |
2.70% |
¥314,645 |
¥75,514,847 |
¥17,214,847 |
| 20 |
2.80% |
¥317,525 |
¥76,205,912 |
¥17,905,912 |
| 20 |
2.90% |
¥320,420 |
¥76,900,731 |
¥18,600,731 |
| 20 |
3.00% |
¥323,330 |
¥77,599,296 |
¥19,299,296 |
5830万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥341,285 |
¥61,431,290 |
¥3,131,290 |
| 15 |
0.80% |
¥343,819 |
¥61,887,351 |
¥3,587,351 |
| 15 |
0.90% |
¥346,364 |
¥62,345,593 |
¥4,045,593 |
| 15 |
1.00% |
¥348,922 |
¥62,806,014 |
¥4,506,014 |
| 15 |
1.10% |
¥351,492 |
¥63,268,614 |
¥4,968,614 |
| 15 |
1.20% |
¥354,074 |
¥63,733,392 |
¥5,433,392 |
| 15 |
1.30% |
¥356,669 |
¥64,200,345 |
¥5,900,345 |
| 15 |
1.40% |
¥359,275 |
¥64,669,472 |
¥6,369,472 |
| 15 |
1.50% |
¥361,893 |
¥65,140,773 |
¥6,840,773 |
| 15 |
1.60% |
¥364,524 |
¥65,614,244 |
¥7,314,244 |
| 15 |
1.70% |
¥367,166 |
¥66,089,885 |
¥7,789,885 |
| 15 |
1.80% |
¥369,821 |
¥66,567,693 |
¥8,267,693 |
| 15 |
1.90% |
¥372,487 |
¥67,047,666 |
¥8,747,666 |
| 15 |
2.00% |
¥375,166 |
¥67,529,803 |
¥9,229,803 |
| 15 |
2.10% |
¥377,856 |
¥68,014,101 |
¥9,714,101 |
| 15 |
2.20% |
¥380,559 |
¥68,500,558 |
¥10,200,558 |
| 15 |
2.30% |
¥383,273 |
¥68,989,172 |
¥10,689,172 |
| 15 |
2.40% |
¥386,000 |
¥69,479,940 |
¥11,179,940 |
| 15 |
2.50% |
¥388,738 |
¥69,972,860 |
¥11,672,860 |
| 15 |
2.60% |
¥391,488 |
¥70,467,928 |
¥12,167,928 |
| 15 |
2.70% |
¥394,251 |
¥70,965,143 |
¥12,665,143 |
| 15 |
2.80% |
¥397,025 |
¥71,464,502 |
¥13,164,502 |
| 15 |
2.90% |
¥399,811 |
¥71,966,001 |
¥13,666,001 |
| 15 |
3.00% |
¥402,609 |
¥72,469,637 |
¥14,169,637 |
5830万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥503,177 |
¥60,381,299 |
¥2,081,299 |
| 10 |
0.80% |
¥505,688 |
¥60,682,511 |
¥2,382,511 |
| 10 |
0.90% |
¥508,206 |
¥60,984,692 |
¥2,684,692 |
| 10 |
1.00% |
¥510,732 |
¥61,287,843 |
¥2,987,843 |
| 10 |
1.10% |
¥513,266 |
¥61,591,964 |
¥3,291,964 |
| 10 |
1.20% |
¥515,809 |
¥61,897,053 |
¥3,597,053 |
| 10 |
1.30% |
¥518,359 |
¥62,203,112 |
¥3,903,112 |
| 10 |
1.40% |
¥520,918 |
¥62,510,139 |
¥4,210,139 |
| 10 |
1.50% |
¥523,484 |
¥62,818,133 |
¥4,518,133 |
| 10 |
1.60% |
¥526,059 |
¥63,127,096 |
¥4,827,096 |
| 10 |
1.70% |
¥528,642 |
¥63,437,025 |
¥5,137,025 |
| 10 |
1.80% |
¥531,233 |
¥63,747,921 |
¥5,447,921 |
| 10 |
1.90% |
¥533,832 |
¥64,059,784 |
¥5,759,784 |
| 10 |
2.00% |
¥536,438 |
¥64,372,612 |
¥6,072,612 |
| 10 |
2.10% |
¥539,053 |
¥64,686,406 |
¥6,386,406 |
| 10 |
2.20% |
¥541,676 |
¥65,001,164 |
¥6,701,164 |
| 10 |
2.30% |
¥544,307 |
¥65,316,887 |
¥7,016,887 |
| 10 |
2.40% |
¥546,946 |
¥65,633,574 |
¥7,333,574 |
| 10 |
2.50% |
¥549,594 |
¥65,951,223 |
¥7,651,223 |
| 10 |
2.60% |
¥552,249 |
¥66,269,835 |
¥7,969,835 |
| 10 |
2.70% |
¥554,912 |
¥66,589,409 |
¥8,289,409 |
| 10 |
2.80% |
¥557,583 |
¥66,909,945 |
¥8,609,945 |
| 10 |
2.90% |
¥560,262 |
¥67,231,441 |
¥8,931,441 |
| 10 |
3.00% |
¥562,949 |
¥67,553,897 |
¥9,253,897 |