1120万円の住宅ローン・毎月の返済額・総支払額・総金利額

1120万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1120万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

1120万円の住宅ローン｜期間・年数別

1120万円｜50年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
50 0.70% ¥22,129 ¥13,277,334 ¥2,077,334
50 0.80% ¥22,654 ¥13,592,620 ¥2,392,620
50 0.90% ¥23,187 ¥13,912,495 ¥2,712,495
50 1.00% ¥23,728 ¥14,236,937 ¥3,036,937
50 1.10% ¥24,277 ¥14,565,925 ¥3,365,925
50 1.20% ¥24,832 ¥14,899,435 ¥3,699,435
50 1.30% ¥25,396 ¥15,237,441 ¥4,037,441
50 1.40% ¥25,967 ¥15,579,913 ¥4,379,913
50 1.50% ¥26,545 ¥15,926,823 ¥4,726,823
50 1.60% ¥27,130 ¥16,278,137 ¥5,078,137
50 1.70% ¥27,723 ¥16,633,821 ¥5,433,821
50 1.80% ¥28,323 ¥16,993,841 ¥5,793,841
50 1.90% ¥28,930 ¥17,358,157 ¥6,158,157
50 2.00% ¥29,545 ¥17,726,730 ¥6,526,730
50 2.10% ¥30,166 ¥18,099,520 ¥6,899,520
50 2.20% ¥30,794 ¥18,476,485 ¥7,276,485
50 2.30% ¥31,429 ¥18,857,578 ¥7,657,578
50 2.40% ¥32,071 ¥19,242,757 ¥8,042,757
50 2.50% ¥32,720 ¥19,631,973 ¥8,431,973
50 2.60% ¥33,375 ¥20,025,178 ¥8,825,178
50 2.70% ¥34,037 ¥20,422,323 ¥9,222,323
50 2.80% ¥34,706 ¥20,823,358 ¥9,623,358
50 2.90% ¥35,380 ¥21,228,230 ¥10,028,230
50 3.00% ¥36,061 ¥21,636,888 ¥10,436,888

1120万円｜45年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
45 0.70% ¥24,185 ¥13,059,697 ¥1,859,697
45 0.80% ¥24,704 ¥13,340,392 ¥2,140,392
45 0.90% ¥25,231 ¥13,624,816 ¥2,424,816
45 1.00% ¥25,765 ¥13,912,953 ¥2,712,953
45 1.10% ¥26,305 ¥14,204,791 ¥3,004,791
45 1.20% ¥26,852 ¥14,500,311 ¥3,300,311
45 1.30% ¥27,406 ¥14,799,498 ¥3,599,498
45 1.40% ¥27,967 ¥15,102,333 ¥3,902,333
45 1.50% ¥28,535 ¥15,408,794 ¥4,208,794
45 1.60% ¥29,109 ¥15,718,861 ¥4,518,861
45 1.70% ¥29,690 ¥16,032,512 ¥4,832,512
45 1.80% ¥30,277 ¥16,349,721 ¥5,149,721
45 1.90% ¥30,871 ¥16,670,463 ¥5,470,463
45 2.00% ¥31,472 ¥16,994,713 ¥5,794,713
45 2.10% ¥32,079 ¥17,322,443 ¥6,122,443
45 2.20% ¥32,692 ¥17,653,623 ¥6,453,623
45 2.30% ¥33,312 ¥17,988,225 ¥6,788,225
45 2.40% ¥33,937 ¥18,326,218 ¥7,126,218
45 2.50% ¥34,570 ¥18,667,569 ¥7,467,569
45 2.60% ¥35,208 ¥19,012,246 ¥7,812,246
45 2.70% ¥35,852 ¥19,360,215 ¥8,160,215
45 2.80% ¥36,503 ¥19,711,442 ¥8,511,442
45 2.90% ¥37,159 ¥20,065,892 ¥8,865,892
45 3.00% ¥37,821 ¥20,423,528 ¥9,223,528

1120万円｜40年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
40 0.70% ¥26,759 ¥12,844,323 ¥1,644,323
40 0.80% ¥27,273 ¥13,091,112 ¥1,891,112
40 0.90% ¥27,793 ¥13,340,854 ¥2,140,854
40 1.00% ¥28,320 ¥13,593,541 ¥2,393,541
40 1.10% ¥28,852 ¥13,849,164 ¥2,649,164
40 1.20% ¥29,391 ¥14,107,712 ¥2,907,712
40 1.30% ¥29,936 ¥14,369,174 ¥3,169,174
40 1.40% ¥30,487 ¥14,633,539 ¥3,433,539
40 1.50% ¥31,043 ¥14,900,794 ¥3,700,794
40 1.60% ¥31,606 ¥15,170,924 ¥3,970,924
40 1.70% ¥32,175 ¥15,443,917 ¥4,243,917
40 1.80% ¥32,749 ¥15,719,755 ¥4,519,755
40 1.90% ¥33,330 ¥15,998,424 ¥4,798,424
40 2.00% ¥33,916 ¥16,279,906 ¥5,079,906
40 2.10% ¥34,509 ¥16,564,184 ¥5,364,184
40 2.20% ¥35,107 ¥16,851,240 ¥5,651,240
40 2.30% ¥35,711 ¥17,141,054 ¥5,941,054
40 2.40% ¥36,320 ¥17,433,607 ¥6,233,607
40 2.50% ¥36,935 ¥17,728,877 ¥6,528,877
40 2.60% ¥37,556 ¥18,026,845 ¥6,826,845
40 2.70% ¥38,182 ¥18,327,488 ¥7,127,488
40 2.80% ¥38,814 ¥18,630,784 ¥7,430,784
40 2.90% ¥39,451 ¥18,936,710 ¥7,736,710
40 3.00% ¥40,094 ¥19,245,243 ¥8,045,243

1120万円｜35年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
35 0.70% ¥30,074 ¥12,631,217 ¥1,431,217
35 0.80% ¥30,583 ¥12,844,787 ¥1,644,787
35 0.90% ¥31,097 ¥13,060,622 ¥1,860,622
35 1.00% ¥31,616 ¥13,278,719 ¥2,078,719
35 1.10% ¥32,141 ¥13,499,072 ¥2,299,072
35 1.20% ¥32,671 ¥13,721,676 ¥2,521,676
35 1.30% ¥33,206 ¥13,946,522 ¥2,746,522
35 1.40% ¥33,747 ¥14,173,605 ¥2,973,605
35 1.50% ¥34,293 ¥14,402,916 ¥3,202,916
35 1.60% ¥34,844 ¥14,634,448 ¥3,434,448
35 1.70% ¥35,400 ¥14,868,192 ¥3,668,192
35 1.80% ¥35,962 ¥15,104,138 ¥3,904,138
35 1.90% ¥36,529 ¥15,342,278 ¥4,142,278
35 2.00% ¥37,101 ¥15,582,601 ¥4,382,601
35 2.10% ¥37,679 ¥15,825,096 ¥4,625,096
35 2.20% ¥38,261 ¥16,069,753 ¥4,869,753
35 2.30% ¥38,849 ¥16,316,559 ¥5,116,559
35 2.40% ¥39,442 ¥16,565,504 ¥5,365,504
35 2.50% ¥40,039 ¥16,816,575 ¥5,616,575
35 2.60% ¥40,642 ¥17,069,759 ¥5,869,759
35 2.70% ¥41,250 ¥17,325,042 ¥6,125,042
35 2.80% ¥41,863 ¥17,582,411 ¥6,382,411
35 2.90% ¥42,481 ¥17,841,853 ¥6,641,853
35 3.00% ¥43,103 ¥18,103,353 ¥6,903,353

1120万円｜30年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
30 0.70% ¥34,501 ¥12,420,384 ¥1,220,384
30 0.80% ¥35,004 ¥12,601,424 ¥1,401,424
30 0.90% ¥35,511 ¥12,784,132 ¥1,584,132
30 1.00% ¥36,024 ¥12,968,505 ¥1,768,505
30 1.10% ¥36,540 ¥13,154,542 ¥1,954,542
30 1.20% ¥37,062 ¥13,342,239 ¥2,142,239
30 1.30% ¥37,588 ¥13,531,591 ¥2,331,591
30 1.40% ¥38,118 ¥13,722,595 ¥2,522,595
30 1.50% ¥38,653 ¥13,915,247 ¥2,715,247
30 1.60% ¥39,193 ¥14,109,542 ¥2,909,542
30 1.70% ¥39,737 ¥14,305,476 ¥3,105,476
30 1.80% ¥40,286 ¥14,503,043 ¥3,303,043
30 1.90% ¥40,840 ¥14,702,239 ¥3,502,239
30 2.00% ¥41,397 ¥14,903,057 ¥3,703,057
30 2.10% ¥41,960 ¥15,105,492 ¥3,905,492
30 2.20% ¥42,526 ¥15,309,538 ¥4,109,538
30 2.30% ¥43,098 ¥15,515,188 ¥4,315,188
30 2.40% ¥43,673 ¥15,722,436 ¥4,522,436
30 2.50% ¥44,254 ¥15,931,275 ¥4,731,275
30 2.60% ¥44,838 ¥16,141,697 ¥4,941,697
30 2.70% ¥45,427 ¥16,353,696 ¥5,153,696
30 2.80% ¥46,020 ¥16,567,264 ¥5,367,264
30 2.90% ¥46,618 ¥16,782,393 ¥5,582,393
30 3.00% ¥47,220 ¥16,999,075 ¥5,799,075

1120万円｜25年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
25 0.70% ¥40,706 ¥12,211,827 ¥1,011,827
25 0.80% ¥41,203 ¥12,361,029 ¥1,161,029
25 0.90% ¥41,705 ¥12,511,392 ¥1,311,392
25 1.00% ¥42,210 ¥12,662,914 ¥1,462,914
25 1.10% ¥42,719 ¥12,815,595 ¥1,615,595
25 1.20% ¥43,231 ¥12,969,432 ¥1,769,432
25 1.30% ¥43,748 ¥13,124,423 ¥1,924,423
25 1.40% ¥44,269 ¥13,280,566 ¥2,080,566
25 1.50% ¥44,793 ¥13,437,861 ¥2,237,861
25 1.60% ¥45,321 ¥13,596,303 ¥2,396,303
25 1.70% ¥45,853 ¥13,755,891 ¥2,555,891
25 1.80% ¥46,389 ¥13,916,623 ¥2,716,623
25 1.90% ¥46,928 ¥14,078,495 ¥2,878,495
25 2.00% ¥47,472 ¥14,241,506 ¥3,041,506
25 2.10% ¥48,019 ¥14,405,651 ¥3,205,651
25 2.20% ¥48,570 ¥14,570,929 ¥3,370,929
25 2.30% ¥49,124 ¥14,737,336 ¥3,537,336
25 2.40% ¥49,683 ¥14,904,868 ¥3,704,868
25 2.50% ¥50,245 ¥15,073,522 ¥3,873,522
25 2.60% ¥50,811 ¥15,243,295 ¥4,043,295
25 2.70% ¥51,381 ¥15,414,184 ¥4,214,184
25 2.80% ¥51,954 ¥15,586,183 ¥4,386,183
25 2.90% ¥52,531 ¥15,759,290 ¥4,559,290
25 3.00% ¥53,112 ¥15,933,500 ¥4,733,500

1120万円｜20年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
20 0.70% ¥50,023 ¥12,005,548 ¥805,548
20 0.80% ¥50,515 ¥12,123,608 ¥923,608
20 0.90% ¥51,010 ¥12,242,412 ¥1,042,412
20 1.00% ¥51,508 ¥12,361,959 ¥1,161,959
20 1.10% ¥52,009 ¥12,482,249 ¥1,282,249
20 1.20% ¥52,514 ¥12,603,281 ¥1,403,281
20 1.30% ¥53,021 ¥12,725,054 ¥1,525,054
20 1.40% ¥53,532 ¥12,847,567 ¥1,647,567
20 1.50% ¥54,045 ¥12,970,821 ¥1,770,821
20 1.60% ¥54,562 ¥13,094,812 ¥1,894,812
20 1.70% ¥55,081 ¥13,219,542 ¥2,019,542
20 1.80% ¥55,604 ¥13,345,007 ¥2,145,007
20 1.90% ¥56,130 ¥13,471,209 ¥2,271,209
20 2.00% ¥56,659 ¥13,598,144 ¥2,398,144
20 2.10% ¥57,191 ¥13,725,812 ¥2,525,812
20 2.20% ¥57,726 ¥13,854,213 ¥2,654,213
20 2.30% ¥58,264 ¥13,983,343 ¥2,783,343
20 2.40% ¥58,805 ¥14,113,203 ¥2,913,203
20 2.50% ¥59,349 ¥14,243,790 ¥3,043,790
20 2.60% ¥59,896 ¥14,375,103 ¥3,175,103
20 2.70% ¥60,446 ¥14,507,140 ¥3,307,140
20 2.80% ¥61,000 ¥14,639,901 ¥3,439,901
20 2.90% ¥61,556 ¥14,773,382 ¥3,573,382
20 3.00% ¥62,115 ¥14,907,583 ¥3,707,583

1120万円｜15年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
15 0.70% ¥65,564 ¥11,801,551 ¥601,551
15 0.80% ¥66,051 ¥11,889,165 ¥689,165
15 0.90% ¥66,540 ¥11,977,198 ¥777,198
15 1.00% ¥67,031 ¥12,065,649 ¥865,649
15 1.10% ¥67,525 ¥12,154,519 ¥954,519
15 1.20% ¥68,021 ¥12,243,808 ¥1,043,808
15 1.30% ¥68,520 ¥12,333,514 ¥1,133,514
15 1.40% ¥69,020 ¥12,423,638 ¥1,223,638
15 1.50% ¥69,523 ¥12,514,179 ¥1,314,179
15 1.60% ¥70,029 ¥12,605,138 ¥1,405,138
15 1.70% ¥70,536 ¥12,696,513 ¥1,496,513
15 1.80% ¥71,046 ¥12,788,305 ¥1,588,305
15 1.90% ¥71,558 ¥12,880,512 ¥1,680,512
15 2.00% ¥72,073 ¥12,973,135 ¥1,773,135
15 2.10% ¥72,590 ¥13,066,174 ¥1,866,174
15 2.20% ¥73,109 ¥13,159,627 ¥1,959,627
15 2.30% ¥73,631 ¥13,253,494 ¥2,053,494
15 2.40% ¥74,154 ¥13,347,776 ¥2,147,776
15 2.50% ¥74,680 ¥13,442,470 ¥2,242,470
15 2.60% ¥75,209 ¥13,537,578 ¥2,337,578
15 2.70% ¥75,739 ¥13,633,098 ¥2,433,098
15 2.80% ¥76,272 ¥13,729,029 ¥2,529,029
15 2.90% ¥76,808 ¥13,825,372 ¥2,625,372
15 3.00% ¥77,345 ¥13,922,126 ¥2,722,126

1120万円｜10年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
10 0.70% ¥96,665 ¥11,599,838 ¥399,838
10 0.80% ¥97,148 ¥11,657,704 ¥457,704
10 0.90% ¥97,631 ¥11,715,756 ¥515,756
10 1.00% ¥98,117 ¥11,773,994 ¥573,994
10 1.10% ¥98,603 ¥11,832,418 ¥632,418
10 1.20% ¥99,092 ¥11,891,029 ¥691,029
10 1.30% ¥99,582 ¥11,949,826 ¥749,826
10 1.40% ¥100,073 ¥12,008,809 ¥808,809
10 1.50% ¥100,566 ¥12,067,978 ¥867,978
10 1.60% ¥101,061 ¥12,127,332 ¥927,332
10 1.70% ¥101,557 ¥12,186,873 ¥986,873
10 1.80% ¥102,055 ¥12,246,599 ¥1,046,599
10 1.90% ¥102,554 ¥12,306,511 ¥1,106,511
10 2.00% ¥103,055 ¥12,366,608 ¥1,166,608
10 2.10% ¥103,557 ¥12,426,891 ¥1,226,891
10 2.20% ¥104,061 ¥12,487,359 ¥1,287,359
10 2.30% ¥104,567 ¥12,548,013 ¥1,348,013
10 2.40% ¥105,074 ¥12,608,851 ¥1,408,851
10 2.50% ¥105,582 ¥12,669,875 ¥1,469,875
10 2.60% ¥106,092 ¥12,731,083 ¥1,531,083
10 2.70% ¥106,604 ¥12,792,477 ¥1,592,477
10 2.80% ¥107,117 ¥12,854,055 ¥1,654,055
10 2.90% ¥107,632 ¥12,915,817 ¥1,715,817
10 3.00% ¥108,148 ¥12,977,764 ¥1,777,764

住宅ローン｜金額別

1000万円台 2000万円台 3000万円台
4000万円台 5000万円台 6000万円台
7000万円台 8000万円台 9000万円台