6520万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。6520万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
6520万円の住宅ローン|期間・年数別
6520万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥128,822 |
¥77,293,050 |
¥12,093,050 |
| 50 |
0.80% |
¥131,881 |
¥79,128,467 |
¥13,928,467 |
| 50 |
0.90% |
¥134,984 |
¥80,990,593 |
¥15,790,593 |
| 50 |
1.00% |
¥138,132 |
¥82,879,311 |
¥17,679,311 |
| 50 |
1.10% |
¥141,324 |
¥84,794,493 |
¥19,594,493 |
| 50 |
1.20% |
¥144,560 |
¥86,735,998 |
¥21,535,998 |
| 50 |
1.30% |
¥147,839 |
¥88,703,673 |
¥23,503,673 |
| 50 |
1.40% |
¥151,162 |
¥90,697,353 |
¥25,497,353 |
| 50 |
1.50% |
¥154,528 |
¥92,716,861 |
¥27,516,861 |
| 50 |
1.60% |
¥157,937 |
¥94,762,011 |
¥29,562,011 |
| 50 |
1.70% |
¥161,388 |
¥96,832,603 |
¥31,632,603 |
| 50 |
1.80% |
¥164,881 |
¥98,928,429 |
¥33,728,429 |
| 50 |
1.90% |
¥168,415 |
¥101,049,269 |
¥35,849,269 |
| 50 |
2.00% |
¥171,991 |
¥103,194,894 |
¥37,994,894 |
| 50 |
2.10% |
¥175,608 |
¥105,365,065 |
¥40,165,065 |
| 50 |
2.20% |
¥179,266 |
¥107,559,535 |
¥42,359,535 |
| 50 |
2.30% |
¥182,963 |
¥109,778,046 |
¥44,578,046 |
| 50 |
2.40% |
¥186,701 |
¥112,020,335 |
¥46,820,335 |
| 50 |
2.50% |
¥190,477 |
¥114,286,127 |
¥49,086,127 |
| 50 |
2.60% |
¥194,292 |
¥116,575,143 |
¥51,375,143 |
| 50 |
2.70% |
¥198,145 |
¥118,887,095 |
¥53,687,095 |
| 50 |
2.80% |
¥202,036 |
¥121,221,690 |
¥56,021,690 |
| 50 |
2.90% |
¥205,964 |
¥123,578,626 |
¥58,378,626 |
| 50 |
3.00% |
¥209,929 |
¥125,957,597 |
¥60,757,597 |
6520万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥140,789 |
¥76,026,091 |
¥10,826,091 |
| 45 |
0.80% |
¥143,815 |
¥77,660,142 |
¥12,460,142 |
| 45 |
0.90% |
¥146,881 |
¥79,315,891 |
¥14,115,891 |
| 45 |
1.00% |
¥149,988 |
¥80,993,264 |
¥15,793,264 |
| 45 |
1.10% |
¥153,134 |
¥82,692,174 |
¥17,492,174 |
| 45 |
1.20% |
¥156,319 |
¥84,412,527 |
¥19,212,527 |
| 45 |
1.30% |
¥159,545 |
¥86,154,223 |
¥20,954,223 |
| 45 |
1.40% |
¥162,810 |
¥87,917,152 |
¥22,717,152 |
| 45 |
1.50% |
¥166,113 |
¥89,701,195 |
¥24,501,195 |
| 45 |
1.60% |
¥169,456 |
¥91,506,229 |
¥26,306,229 |
| 45 |
1.70% |
¥172,837 |
¥93,332,121 |
¥28,132,121 |
| 45 |
1.80% |
¥176,257 |
¥95,178,730 |
¥29,978,730 |
| 45 |
1.90% |
¥179,715 |
¥97,045,910 |
¥31,845,910 |
| 45 |
2.00% |
¥183,210 |
¥98,933,508 |
¥33,733,508 |
| 45 |
2.10% |
¥186,743 |
¥100,841,362 |
¥35,641,362 |
| 45 |
2.20% |
¥190,314 |
¥102,769,307 |
¥37,569,307 |
| 45 |
2.30% |
¥193,921 |
¥104,717,168 |
¥39,517,168 |
| 45 |
2.40% |
¥197,564 |
¥106,684,766 |
¥41,484,766 |
| 45 |
2.50% |
¥201,244 |
¥108,671,917 |
¥43,471,917 |
| 45 |
2.60% |
¥204,960 |
¥110,678,430 |
¥45,478,430 |
| 45 |
2.70% |
¥208,711 |
¥112,704,110 |
¥47,504,110 |
| 45 |
2.80% |
¥212,498 |
¥114,748,754 |
¥49,548,754 |
| 45 |
2.90% |
¥216,319 |
¥116,812,157 |
¥51,612,157 |
| 45 |
3.00% |
¥220,174 |
¥118,894,110 |
¥53,694,110 |
6520万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥155,776 |
¥74,772,309 |
¥9,572,309 |
| 40 |
0.80% |
¥158,769 |
¥76,208,973 |
¥11,008,973 |
| 40 |
0.90% |
¥161,798 |
¥77,662,828 |
¥12,462,828 |
| 40 |
1.00% |
¥164,862 |
¥79,133,828 |
¥13,933,828 |
| 40 |
1.10% |
¥167,962 |
¥80,621,916 |
¥15,421,916 |
| 40 |
1.20% |
¥171,098 |
¥82,127,035 |
¥16,927,035 |
| 40 |
1.30% |
¥174,269 |
¥83,649,120 |
¥18,449,120 |
| 40 |
1.40% |
¥177,475 |
¥85,188,102 |
¥19,988,102 |
| 40 |
1.50% |
¥180,716 |
¥86,743,905 |
¥21,543,905 |
| 40 |
1.60% |
¥183,993 |
¥88,316,452 |
¥23,116,452 |
| 40 |
1.70% |
¥187,303 |
¥89,905,657 |
¥24,705,657 |
| 40 |
1.80% |
¥190,649 |
¥91,511,432 |
¥26,311,432 |
| 40 |
1.90% |
¥194,029 |
¥93,133,683 |
¥27,933,683 |
| 40 |
2.00% |
¥197,442 |
¥94,772,312 |
¥29,572,312 |
| 40 |
2.10% |
¥200,890 |
¥96,427,217 |
¥31,227,217 |
| 40 |
2.20% |
¥204,371 |
¥98,098,291 |
¥32,898,291 |
| 40 |
2.30% |
¥207,886 |
¥99,785,422 |
¥34,585,422 |
| 40 |
2.40% |
¥211,434 |
¥101,488,496 |
¥36,288,496 |
| 40 |
2.50% |
¥215,015 |
¥103,207,394 |
¥38,007,394 |
| 40 |
2.60% |
¥218,629 |
¥104,941,992 |
¥39,741,992 |
| 40 |
2.70% |
¥222,275 |
¥106,692,165 |
¥41,492,165 |
| 40 |
2.80% |
¥225,954 |
¥108,457,780 |
¥43,257,780 |
| 40 |
2.90% |
¥229,664 |
¥110,238,706 |
¥45,038,706 |
| 40 |
3.00% |
¥233,406 |
¥112,034,805 |
¥46,834,805 |
6520万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥175,076 |
¥73,531,730 |
¥8,331,730 |
| 35 |
0.80% |
¥178,036 |
¥74,775,007 |
¥9,575,007 |
| 35 |
0.90% |
¥181,027 |
¥76,031,479 |
¥10,831,479 |
| 35 |
1.00% |
¥184,050 |
¥77,301,116 |
¥12,101,116 |
| 35 |
1.10% |
¥187,104 |
¥78,583,886 |
¥13,383,886 |
| 35 |
1.20% |
¥190,190 |
¥79,879,754 |
¥14,679,754 |
| 35 |
1.30% |
¥193,306 |
¥81,188,681 |
¥15,988,681 |
| 35 |
1.40% |
¥196,454 |
¥82,510,627 |
¥17,310,627 |
| 35 |
1.50% |
¥199,632 |
¥83,845,547 |
¥18,645,547 |
| 35 |
1.60% |
¥202,841 |
¥85,193,393 |
¥19,993,393 |
| 35 |
1.70% |
¥206,081 |
¥86,554,116 |
¥21,354,116 |
| 35 |
1.80% |
¥209,352 |
¥87,927,662 |
¥22,727,662 |
| 35 |
1.90% |
¥212,652 |
¥89,313,975 |
¥24,113,975 |
| 35 |
2.00% |
¥215,983 |
¥90,712,997 |
¥25,512,997 |
| 35 |
2.10% |
¥219,344 |
¥92,124,666 |
¥26,924,666 |
| 35 |
2.20% |
¥222,736 |
¥93,548,918 |
¥28,348,918 |
| 35 |
2.30% |
¥226,156 |
¥94,985,685 |
¥29,785,685 |
| 35 |
2.40% |
¥229,607 |
¥96,434,900 |
¥31,234,900 |
| 35 |
2.50% |
¥233,087 |
¥97,896,490 |
¥32,696,490 |
| 35 |
2.60% |
¥236,596 |
¥99,370,380 |
¥34,170,380 |
| 35 |
2.70% |
¥240,135 |
¥100,856,494 |
¥35,656,494 |
| 35 |
2.80% |
¥243,702 |
¥102,354,752 |
¥37,154,752 |
| 35 |
2.90% |
¥247,298 |
¥103,865,074 |
¥38,665,074 |
| 35 |
3.00% |
¥250,922 |
¥105,387,376 |
¥40,187,376 |
6520万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥200,845 |
¥72,304,379 |
¥7,104,379 |
| 30 |
0.80% |
¥203,773 |
¥73,358,287 |
¥8,158,287 |
| 30 |
0.90% |
¥206,728 |
¥74,421,909 |
¥9,221,909 |
| 30 |
1.00% |
¥209,709 |
¥75,495,228 |
¥10,295,228 |
| 30 |
1.10% |
¥212,717 |
¥76,578,228 |
¥11,378,228 |
| 30 |
1.20% |
¥215,752 |
¥77,670,889 |
¥12,470,889 |
| 30 |
1.30% |
¥218,814 |
¥78,773,189 |
¥13,573,189 |
| 30 |
1.40% |
¥221,903 |
¥79,885,106 |
¥14,685,106 |
| 30 |
1.50% |
¥225,018 |
¥81,006,616 |
¥15,806,616 |
| 30 |
1.60% |
¥228,160 |
¥82,137,692 |
¥16,937,692 |
| 30 |
1.70% |
¥231,329 |
¥83,278,307 |
¥18,078,307 |
| 30 |
1.80% |
¥234,523 |
¥84,428,431 |
¥19,228,431 |
| 30 |
1.90% |
¥237,745 |
¥85,588,034 |
¥20,388,034 |
| 30 |
2.00% |
¥240,992 |
¥86,757,083 |
¥21,557,083 |
| 30 |
2.10% |
¥244,265 |
¥87,935,544 |
¥22,735,544 |
| 30 |
2.20% |
¥247,565 |
¥89,123,382 |
¥23,923,382 |
| 30 |
2.30% |
¥250,890 |
¥90,320,559 |
¥25,120,559 |
| 30 |
2.40% |
¥254,242 |
¥91,527,038 |
¥26,327,038 |
| 30 |
2.50% |
¥257,619 |
¥92,742,777 |
¥27,542,777 |
| 30 |
2.60% |
¥261,021 |
¥93,967,737 |
¥28,767,737 |
| 30 |
2.70% |
¥264,450 |
¥95,201,874 |
¥30,001,874 |
| 30 |
2.80% |
¥267,903 |
¥96,445,144 |
¥31,245,144 |
| 30 |
2.90% |
¥271,382 |
¥97,697,501 |
¥32,497,501 |
| 30 |
3.00% |
¥274,886 |
¥98,958,899 |
¥33,758,899 |
6520万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥236,968 |
¥71,090,277 |
¥5,890,277 |
| 25 |
0.80% |
¥239,863 |
¥71,958,847 |
¥6,758,847 |
| 25 |
0.90% |
¥242,781 |
¥72,834,175 |
¥7,634,175 |
| 25 |
1.00% |
¥245,721 |
¥73,716,252 |
¥8,516,252 |
| 25 |
1.10% |
¥248,684 |
¥74,605,070 |
¥9,405,070 |
| 25 |
1.20% |
¥251,669 |
¥75,500,619 |
¥10,300,619 |
| 25 |
1.30% |
¥254,676 |
¥76,402,889 |
¥11,202,889 |
| 25 |
1.40% |
¥257,706 |
¥77,311,869 |
¥12,111,869 |
| 25 |
1.50% |
¥260,758 |
¥78,227,545 |
¥13,027,545 |
| 25 |
1.60% |
¥263,833 |
¥79,149,906 |
¥13,949,906 |
| 25 |
1.70% |
¥266,930 |
¥80,078,938 |
¥14,878,938 |
| 25 |
1.80% |
¥270,049 |
¥81,014,626 |
¥15,814,626 |
| 25 |
1.90% |
¥273,190 |
¥81,956,955 |
¥16,756,955 |
| 25 |
2.00% |
¥276,353 |
¥82,905,909 |
¥17,705,909 |
| 25 |
2.10% |
¥279,538 |
¥83,861,470 |
¥18,661,470 |
| 25 |
2.20% |
¥282,745 |
¥84,823,622 |
¥19,623,622 |
| 25 |
2.30% |
¥285,974 |
¥85,792,346 |
¥20,592,346 |
| 25 |
2.40% |
¥289,225 |
¥86,767,623 |
¥21,567,623 |
| 25 |
2.50% |
¥292,498 |
¥87,749,433 |
¥22,549,433 |
| 25 |
2.60% |
¥295,793 |
¥88,737,756 |
¥23,537,756 |
| 25 |
2.70% |
¥299,109 |
¥89,732,569 |
¥24,532,569 |
| 25 |
2.80% |
¥302,446 |
¥90,733,852 |
¥25,533,852 |
| 25 |
2.90% |
¥305,805 |
¥91,741,581 |
¥26,541,581 |
| 25 |
3.00% |
¥309,186 |
¥92,755,733 |
¥27,555,733 |
6520万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥291,206 |
¥69,889,442 |
¥4,689,442 |
| 20 |
0.80% |
¥294,070 |
¥70,576,719 |
¥5,376,719 |
| 20 |
0.90% |
¥296,951 |
¥71,268,326 |
¥6,068,326 |
| 20 |
1.00% |
¥299,851 |
¥71,964,261 |
¥6,764,261 |
| 20 |
1.10% |
¥302,769 |
¥72,664,520 |
¥7,464,520 |
| 20 |
1.20% |
¥305,705 |
¥73,369,099 |
¥8,169,099 |
| 20 |
1.30% |
¥308,658 |
¥74,077,992 |
¥8,877,992 |
| 20 |
1.40% |
¥311,630 |
¥74,791,196 |
¥9,591,196 |
| 20 |
1.50% |
¥314,620 |
¥75,508,706 |
¥10,308,706 |
| 20 |
1.60% |
¥317,627 |
¥76,230,514 |
¥11,030,514 |
| 20 |
1.70% |
¥320,653 |
¥76,956,617 |
¥11,756,617 |
| 20 |
1.80% |
¥323,696 |
¥77,687,007 |
¥12,487,007 |
| 20 |
1.90% |
¥326,757 |
¥78,421,679 |
¥13,221,679 |
| 20 |
2.00% |
¥329,836 |
¥79,160,624 |
¥13,960,624 |
| 20 |
2.10% |
¥332,933 |
¥79,903,837 |
¥14,703,837 |
| 20 |
2.20% |
¥336,047 |
¥80,651,309 |
¥15,451,309 |
| 20 |
2.30% |
¥339,179 |
¥81,403,034 |
¥16,203,034 |
| 20 |
2.40% |
¥342,329 |
¥82,159,002 |
¥16,959,002 |
| 20 |
2.50% |
¥345,497 |
¥82,919,205 |
¥17,719,205 |
| 20 |
2.60% |
¥348,682 |
¥83,683,634 |
¥18,483,634 |
| 20 |
2.70% |
¥351,885 |
¥84,452,281 |
¥19,252,281 |
| 20 |
2.80% |
¥355,105 |
¥85,225,137 |
¥20,025,137 |
| 20 |
2.90% |
¥358,342 |
¥86,002,190 |
¥20,802,190 |
| 20 |
3.00% |
¥361,598 |
¥86,783,432 |
¥21,583,432 |
6520万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥381,677 |
¥68,701,889 |
¥3,501,889 |
| 15 |
0.80% |
¥384,511 |
¥69,211,926 |
¥4,011,926 |
| 15 |
0.90% |
¥387,358 |
¥69,724,402 |
¥4,524,402 |
| 15 |
1.00% |
¥390,218 |
¥70,239,316 |
¥5,039,316 |
| 15 |
1.10% |
¥393,093 |
¥70,756,667 |
¥5,556,667 |
| 15 |
1.20% |
¥395,980 |
¥71,276,452 |
¥6,076,452 |
| 15 |
1.30% |
¥398,882 |
¥71,798,670 |
¥6,598,670 |
| 15 |
1.40% |
¥401,796 |
¥72,323,321 |
¥7,123,321 |
| 15 |
1.50% |
¥404,724 |
¥72,850,401 |
¥7,650,401 |
| 15 |
1.60% |
¥407,666 |
¥73,379,909 |
¥8,179,909 |
| 15 |
1.70% |
¥410,621 |
¥73,911,843 |
¥8,711,843 |
| 15 |
1.80% |
¥413,590 |
¥74,446,202 |
¥9,246,202 |
| 15 |
1.90% |
¥416,572 |
¥74,982,982 |
¥9,782,982 |
| 15 |
2.00% |
¥419,568 |
¥75,522,181 |
¥10,322,181 |
| 15 |
2.10% |
¥422,577 |
¥76,063,798 |
¥10,863,798 |
| 15 |
2.20% |
¥425,599 |
¥76,607,828 |
¥11,407,828 |
| 15 |
2.30% |
¥428,635 |
¥77,154,271 |
¥11,954,271 |
| 15 |
2.40% |
¥431,684 |
¥77,703,123 |
¥12,503,123 |
| 15 |
2.50% |
¥434,747 |
¥78,254,382 |
¥13,054,382 |
| 15 |
2.60% |
¥437,822 |
¥78,808,043 |
¥13,608,043 |
| 15 |
2.70% |
¥440,912 |
¥79,364,105 |
¥14,164,105 |
| 15 |
2.80% |
¥444,014 |
¥79,922,564 |
¥14,722,564 |
| 15 |
2.90% |
¥447,130 |
¥80,483,418 |
¥15,283,418 |
| 15 |
3.00% |
¥450,259 |
¥81,046,661 |
¥15,846,661 |
6520万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥562,730 |
¥67,527,628 |
¥2,327,628 |
| 10 |
0.80% |
¥565,537 |
¥67,864,489 |
¥2,664,489 |
| 10 |
0.90% |
¥568,354 |
¥68,202,435 |
¥3,002,435 |
| 10 |
1.00% |
¥571,179 |
¥68,541,465 |
¥3,341,465 |
| 10 |
1.10% |
¥574,013 |
¥68,881,579 |
¥3,681,579 |
| 10 |
1.20% |
¥576,856 |
¥69,222,777 |
¥4,022,777 |
| 10 |
1.30% |
¥579,709 |
¥69,565,058 |
¥4,365,058 |
| 10 |
1.40% |
¥582,570 |
¥69,908,422 |
¥4,708,422 |
| 10 |
1.50% |
¥585,441 |
¥70,252,869 |
¥5,052,869 |
| 10 |
1.60% |
¥588,320 |
¥70,598,399 |
¥5,398,399 |
| 10 |
1.70% |
¥591,208 |
¥70,945,009 |
¥5,745,009 |
| 10 |
1.80% |
¥594,106 |
¥71,292,701 |
¥6,092,701 |
| 10 |
1.90% |
¥597,012 |
¥71,641,474 |
¥6,441,474 |
| 10 |
2.00% |
¥599,928 |
¥71,991,326 |
¥6,791,326 |
| 10 |
2.10% |
¥602,852 |
¥72,342,258 |
¥7,142,258 |
| 10 |
2.20% |
¥605,786 |
¥72,694,270 |
¥7,494,270 |
| 10 |
2.30% |
¥608,728 |
¥73,047,359 |
¥7,847,359 |
| 10 |
2.40% |
¥611,679 |
¥73,401,527 |
¥8,201,527 |
| 10 |
2.50% |
¥614,640 |
¥73,756,771 |
¥8,556,771 |
| 10 |
2.60% |
¥617,609 |
¥74,113,092 |
¥8,913,092 |
| 10 |
2.70% |
¥620,587 |
¥74,470,489 |
¥9,270,489 |
| 10 |
2.80% |
¥623,575 |
¥74,828,961 |
¥9,628,961 |
| 10 |
2.90% |
¥626,571 |
¥75,188,507 |
¥9,988,507 |
| 10 |
3.00% |
¥629,576 |
¥75,549,127 |
¥10,349,127 |