1150万円の住宅ローン・毎月の返済額・総支払額・総金利額

1150万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1150万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

1150万円の住宅ローン|期間・年数別

1150万円|50年返済のローン

期間(年)金利毎月返済額総支払額総金利額
500.70%¥22,722¥13,632,977¥2,132,977
500.80%¥23,261¥13,956,708¥2,456,708
500.90%¥23,809¥14,285,151¥2,785,151
501.00%¥24,364¥14,618,283¥3,118,283
501.10%¥24,927¥14,956,084¥3,456,084
501.20%¥25,498¥15,298,527¥3,798,527
501.30%¥26,076¥15,645,587¥4,145,587
501.40%¥26,662¥15,997,232¥4,497,232
501.50%¥27,256¥16,353,434¥4,853,434
501.60%¥27,857¥16,714,158¥5,214,158
501.70%¥28,466¥17,079,370¥5,579,370
501.80%¥29,082¥17,449,033¥5,949,033
501.90%¥29,705¥17,823,107¥6,323,107
502.00%¥30,336¥18,201,553¥6,701,553
502.10%¥30,974¥18,584,329¥7,084,329
502.20%¥31,619¥18,971,390¥7,471,390
502.30%¥32,271¥19,362,692¥7,862,692
502.40%¥32,930¥19,758,188¥8,258,188
502.50%¥33,596¥20,157,829¥8,657,829
502.60%¥34,269¥20,561,567¥9,061,567
502.70%¥34,949¥20,969,350¥9,469,350
502.80%¥35,635¥21,381,126¥9,881,126
502.90%¥36,328¥21,796,843¥10,296,843
503.00%¥37,027¥22,216,447¥10,716,447

1150万円|45年返済のローン

期間(年)金利毎月返済額総支払額総金利額
450.70%¥24,832¥13,409,510¥1,909,510
450.80%¥25,366¥13,697,724¥2,197,724
450.90%¥25,907¥13,989,766¥2,489,766
451.00%¥26,455¥14,285,622¥2,785,622
451.10%¥27,010¥14,585,276¥3,085,276
451.20%¥27,572¥14,888,713¥3,388,713
451.30%¥28,141¥15,195,914¥3,695,914
451.40%¥28,716¥15,506,860¥4,006,860
451.50%¥29,299¥15,821,530¥4,321,530
451.60%¥29,889¥16,139,902¥4,639,902
451.70%¥30,485¥16,461,954¥4,961,954
451.80%¥31,088¥16,787,659¥5,287,659
451.90%¥31,698¥17,116,993¥5,616,993
452.00%¥32,315¥17,449,929¥5,949,929
452.10%¥32,938¥17,786,437¥6,286,437
452.20%¥33,568¥18,126,488¥6,626,488
452.30%¥34,204¥18,470,053¥6,970,053
452.40%¥34,846¥18,817,098¥7,317,098
452.50%¥35,496¥19,167,593¥7,667,593
452.60%¥36,151¥19,521,502¥8,021,502
452.70%¥36,813¥19,878,792¥8,378,792
452.80%¥37,480¥20,239,427¥8,739,427
452.90%¥38,154¥20,603,371¥9,103,371
453.00%¥38,834¥20,970,587¥9,470,587

1150万円|40年返済のローン

期間(年)金利毎月返済額総支払額総金利額
400.70%¥27,476¥13,188,367¥1,688,367
400.80%¥28,004¥13,441,767¥1,941,767
400.90%¥28,538¥13,698,198¥2,198,198
401.00%¥29,078¥13,957,654¥2,457,654
401.10%¥29,625¥14,220,123¥2,720,123
401.20%¥30,178¥14,485,597¥2,985,597
401.30%¥30,738¥14,754,063¥3,254,063
401.40%¥31,303¥15,025,509¥3,525,509
401.50%¥31,875¥15,299,922¥3,799,922
401.60%¥32,453¥15,577,288¥4,077,288
401.70%¥33,037¥15,857,593¥4,357,593
401.80%¥33,627¥16,140,820¥4,640,820
401.90%¥34,223¥16,426,953¥4,926,953
402.00%¥34,825¥16,715,975¥5,215,975
402.10%¥35,433¥17,007,868¥5,507,868
402.20%¥36,047¥17,302,613¥5,802,613
402.30%¥36,667¥17,600,189¥6,100,189
402.40%¥37,293¥17,900,578¥6,400,578
402.50%¥37,924¥18,203,758¥6,703,758
402.60%¥38,562¥18,509,707¥7,009,707
402.70%¥39,205¥18,818,403¥7,318,403
402.80%¥39,854¥19,129,823¥7,629,823
402.90%¥40,508¥19,443,944¥7,943,944
403.00%¥41,168¥19,760,740¥8,260,740

1150万円|35年返済のローン

期間(年)金利毎月返済額総支払額総金利額
350.70%¥30,880¥12,969,554¥1,469,554
350.80%¥31,402¥13,188,843¥1,688,843
350.90%¥31,930¥13,410,460¥1,910,460
351.00%¥32,463¥13,634,399¥2,134,399
351.10%¥33,002¥13,860,655¥2,360,655
351.20%¥33,546¥14,089,220¥2,589,220
351.30%¥34,095¥14,320,090¥2,820,090
351.40%¥34,651¥14,553,255¥3,053,255
351.50%¥35,211¥14,788,708¥3,288,708
351.60%¥35,777¥15,026,442¥3,526,442
351.70%¥36,349¥15,266,447¥3,766,447
351.80%¥36,926¥15,508,713¥4,008,713
351.90%¥37,508¥15,753,232¥4,253,232
352.00%¥38,095¥15,999,992¥4,499,992
352.10%¥38,688¥16,248,982¥4,748,982
352.20%¥39,286¥16,500,193¥5,000,193
352.30%¥39,890¥16,753,610¥5,253,610
352.40%¥40,498¥17,009,223¥5,509,223
352.50%¥41,112¥17,267,019¥5,767,019
352.60%¥41,731¥17,526,984¥6,026,984
352.70%¥42,355¥17,789,106¥6,289,106
352.80%¥42,984¥18,053,369¥6,553,369
352.90%¥43,618¥18,319,760¥6,819,760
353.00%¥44,258¥18,588,264¥7,088,264

1150万円|30年返済のローン

期間(年)金利毎月返済額総支払額総金利額
300.70%¥35,425¥12,753,073¥1,253,073
300.80%¥35,942¥12,938,962¥1,438,962
300.90%¥36,463¥13,126,564¥1,626,564
301.00%¥36,989¥13,315,876¥1,815,876
301.10%¥37,519¥13,506,896¥2,006,896
301.20%¥38,054¥13,699,620¥2,199,620
301.30%¥38,595¥13,894,044¥2,394,044
301.40%¥39,139¥14,090,164¥2,590,164
301.50%¥39,689¥14,287,977¥2,787,977
301.60%¥40,243¥14,487,476¥2,987,476
301.70%¥40,802¥14,688,658¥3,188,658
301.80%¥41,365¥14,891,518¥3,391,518
301.90%¥41,933¥15,096,049¥3,596,049
302.00%¥42,506¥15,302,246¥3,802,246
302.10%¥43,084¥15,510,104¥4,010,104
302.20%¥43,666¥15,719,615¥4,219,615
302.30%¥44,252¥15,930,773¥4,430,773
302.40%¥44,843¥16,143,573¥4,643,573
302.50%¥45,439¥16,358,005¥4,858,005
302.60%¥46,039¥16,574,064¥5,074,064
302.70%¥46,644¥16,791,742¥5,291,742
302.80%¥47,253¥17,011,030¥5,511,030
302.90%¥47,866¥17,231,921¥5,731,921
303.00%¥48,484¥17,454,407¥5,954,407

1150万円|25年返済のローン

期間(年)金利毎月返済額総支払額総金利額
250.70%¥41,796¥12,538,929¥1,038,929
250.80%¥42,307¥12,692,128¥1,192,128
250.90%¥42,822¥12,846,519¥1,346,519
251.00%¥43,340¥13,002,100¥1,502,100
251.10%¥43,863¥13,158,870¥1,658,870
251.20%¥44,389¥13,316,827¥1,816,827
251.30%¥44,920¥13,475,970¥1,975,970
251.40%¥45,454¥13,636,296¥2,136,296
251.50%¥45,993¥13,797,803¥2,297,803
251.60%¥46,535¥13,960,490¥2,460,490
251.70%¥47,081¥14,124,353¥2,624,353
251.80%¥47,631¥14,289,390¥2,789,390
251.90%¥48,185¥14,455,598¥2,955,598
252.00%¥48,743¥14,622,975¥3,122,975
252.10%¥49,305¥14,791,517¥3,291,517
252.20%¥49,871¥14,961,222¥3,461,222
252.30%¥50,440¥15,132,086¥3,632,086
252.40%¥51,014¥15,304,105¥3,804,105
252.50%¥51,591¥15,477,277¥3,977,277
252.60%¥52,172¥15,651,598¥4,151,598
252.70%¥52,757¥15,827,064¥4,327,064
252.80%¥53,346¥16,003,670¥4,503,670
252.90%¥53,938¥16,181,414¥4,681,414
253.00%¥54,534¥16,360,290¥4,860,290

1150万円|20年返済のローン

期間(年)金利毎月返済額総支払額総金利額
200.70%¥51,363¥12,327,126¥827,126
200.80%¥51,868¥12,448,348¥948,348
200.90%¥52,376¥12,570,334¥1,070,334
201.00%¥52,888¥12,693,083¥1,193,083
201.10%¥53,402¥12,816,595¥1,316,595
201.20%¥53,920¥12,940,869¥1,440,869
201.30%¥54,441¥13,065,904¥1,565,904
201.40%¥54,965¥13,191,699¥1,691,699
201.50%¥55,493¥13,318,253¥1,818,253
201.60%¥56,023¥13,445,566¥1,945,566
201.70%¥56,557¥13,573,636¥2,073,636
201.80%¥57,094¥13,702,463¥2,202,463
201.90%¥57,634¥13,832,045¥2,332,045
202.00%¥58,177¥13,962,380¥2,462,380
202.10%¥58,723¥14,093,468¥2,593,468
202.20%¥59,272¥14,225,308¥2,725,308
202.30%¥59,825¥14,357,897¥2,857,897
202.40%¥60,380¥14,491,235¥2,991,235
202.50%¥60,939¥14,625,320¥3,125,320
202.60%¥61,501¥14,760,150¥3,260,150
202.70%¥62,066¥14,895,724¥3,395,724
202.80%¥62,634¥15,032,041¥3,532,041
202.90%¥63,205¥15,169,098¥3,669,098
203.00%¥63,779¥15,306,894¥3,806,894

1150万円|15年返済のローン

期間(年)金利毎月返済額総支払額総金利額
150.70%¥67,320¥12,117,664¥617,664
150.80%¥67,820¥12,207,625¥707,625
150.90%¥68,322¥12,298,016¥798,016
151.00%¥68,827¥12,388,836¥888,836
151.10%¥69,334¥12,480,087¥980,087
151.20%¥69,843¥12,571,767¥1,071,767
151.30%¥70,355¥12,663,876¥1,163,876
151.40%¥70,869¥12,756,414¥1,256,414
151.50%¥71,385¥12,849,381¥1,349,381
151.60%¥71,904¥12,942,775¥1,442,775
151.70%¥72,426¥13,036,598¥1,536,598
151.80%¥72,949¥13,130,848¥1,630,848
151.90%¥73,475¥13,225,526¥1,725,526
152.00%¥74,004¥13,320,630¥1,820,630
152.10%¥74,534¥13,416,161¥1,916,161
152.20%¥75,067¥13,512,117¥2,012,117
152.30%¥75,603¥13,608,499¥2,108,499
152.40%¥76,141¥13,705,305¥2,205,305
152.50%¥76,681¥13,802,537¥2,302,537
152.60%¥77,223¥13,900,192¥2,400,192
152.70%¥77,768¥13,998,270¥2,498,270
152.80%¥78,315¥14,096,771¥2,596,771
152.90%¥78,865¥14,195,695¥2,695,695
153.00%¥79,417¥14,295,040¥2,795,040

1150万円|10年返済のローン

期間(年)金利毎月返済額総支払額総金利額
100.70%¥99,255¥11,910,548¥410,548
100.80%¥99,750¥11,969,964¥469,964
100.90%¥100,246¥12,029,571¥529,571
101.00%¥100,745¥12,089,369¥589,369
101.10%¥101,245¥12,149,358¥649,358
101.20%¥101,746¥12,209,539¥709,539
101.30%¥102,249¥12,269,911¥769,911
101.40%¥102,754¥12,330,473¥830,473
101.50%¥103,260¥12,391,227¥891,227
101.60%¥103,768¥12,452,172¥952,172
101.70%¥104,278¥12,513,307¥1,013,307
101.80%¥104,789¥12,574,633¥1,074,633
101.90%¥105,301¥12,636,149¥1,136,149
102.00%¥105,815¥12,697,857¥1,197,857
102.10%¥106,331¥12,759,754¥1,259,754
102.20%¥106,849¥12,821,842¥1,321,842
102.30%¥107,368¥12,884,120¥1,384,120
102.40%¥107,888¥12,946,588¥1,446,588
102.50%¥108,410¥13,009,246¥1,509,246
102.60%¥108,934¥13,072,094¥1,572,094
102.70%¥109,459¥13,135,132¥1,635,132
102.80%¥109,986¥13,198,360¥1,698,360
102.90%¥110,515¥13,261,777¥1,761,777
103.00%¥111,045¥13,325,383¥1,825,383