1180万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1180万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
1180万円の住宅ローン|期間・年数別
1180万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥23,314 |
¥13,988,620 |
¥2,188,620 |
| 50 |
0.80% |
¥23,868 |
¥14,320,796 |
¥2,520,796 |
| 50 |
0.90% |
¥24,430 |
¥14,657,807 |
¥2,857,807 |
| 50 |
1.00% |
¥24,999 |
¥14,999,630 |
¥3,199,630 |
| 50 |
1.10% |
¥25,577 |
¥15,346,243 |
¥3,546,243 |
| 50 |
1.20% |
¥26,163 |
¥15,697,619 |
¥3,897,619 |
| 50 |
1.30% |
¥26,756 |
¥16,053,732 |
¥4,253,732 |
| 50 |
1.40% |
¥27,358 |
¥16,414,552 |
¥4,614,552 |
| 50 |
1.50% |
¥27,967 |
¥16,780,045 |
¥4,980,045 |
| 50 |
1.60% |
¥28,584 |
¥17,150,180 |
¥5,350,180 |
| 50 |
1.70% |
¥29,208 |
¥17,524,919 |
¥5,724,919 |
| 50 |
1.80% |
¥29,840 |
¥17,904,225 |
¥6,104,225 |
| 50 |
1.90% |
¥30,480 |
¥18,288,058 |
¥6,488,058 |
| 50 |
2.00% |
¥31,127 |
¥18,676,377 |
¥6,876,377 |
| 50 |
2.10% |
¥31,782 |
¥19,069,138 |
¥7,269,138 |
| 50 |
2.20% |
¥32,444 |
¥19,466,296 |
¥7,666,296 |
| 50 |
2.30% |
¥33,113 |
¥19,867,806 |
¥8,067,806 |
| 50 |
2.40% |
¥33,789 |
¥20,273,619 |
¥8,473,619 |
| 50 |
2.50% |
¥34,473 |
¥20,683,686 |
¥8,883,686 |
| 50 |
2.60% |
¥35,163 |
¥21,097,955 |
¥9,297,955 |
| 50 |
2.70% |
¥35,861 |
¥21,516,376 |
¥9,716,376 |
| 50 |
2.80% |
¥36,565 |
¥21,938,895 |
¥10,138,895 |
| 50 |
2.90% |
¥37,276 |
¥22,365,457 |
¥10,565,457 |
| 50 |
3.00% |
¥37,993 |
¥22,796,007 |
¥10,996,007 |
1180万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥25,480 |
¥13,759,323 |
¥1,959,323 |
| 45 |
0.80% |
¥26,028 |
¥14,055,056 |
¥2,255,056 |
| 45 |
0.90% |
¥26,583 |
¥14,354,717 |
¥2,554,717 |
| 45 |
1.00% |
¥27,145 |
¥14,658,290 |
¥2,858,290 |
| 45 |
1.10% |
¥27,714 |
¥14,965,761 |
¥3,165,761 |
| 45 |
1.20% |
¥28,291 |
¥15,277,114 |
¥3,477,114 |
| 45 |
1.30% |
¥28,875 |
¥15,592,329 |
¥3,792,329 |
| 45 |
1.40% |
¥29,466 |
¥15,911,386 |
¥4,111,386 |
| 45 |
1.50% |
¥30,063 |
¥16,234,265 |
¥4,434,265 |
| 45 |
1.60% |
¥30,668 |
¥16,560,943 |
¥4,760,943 |
| 45 |
1.70% |
¥31,280 |
¥16,891,396 |
¥5,091,396 |
| 45 |
1.80% |
¥31,899 |
¥17,225,598 |
¥5,425,598 |
| 45 |
1.90% |
¥32,525 |
¥17,563,524 |
¥5,763,524 |
| 45 |
2.00% |
¥33,158 |
¥17,905,144 |
¥6,105,144 |
| 45 |
2.10% |
¥33,797 |
¥18,250,431 |
¥6,450,431 |
| 45 |
2.20% |
¥34,443 |
¥18,599,353 |
¥6,799,353 |
| 45 |
2.30% |
¥35,096 |
¥18,951,880 |
¥7,151,880 |
| 45 |
2.40% |
¥35,756 |
¥19,307,979 |
¥7,507,979 |
| 45 |
2.50% |
¥36,422 |
¥19,667,617 |
¥7,867,617 |
| 45 |
2.60% |
¥37,094 |
¥20,030,759 |
¥8,230,759 |
| 45 |
2.70% |
¥37,773 |
¥20,397,370 |
¥8,597,370 |
| 45 |
2.80% |
¥38,458 |
¥20,767,412 |
¥8,967,412 |
| 45 |
2.90% |
¥39,150 |
¥21,140,851 |
¥9,340,851 |
| 45 |
3.00% |
¥39,847 |
¥21,517,646 |
¥9,717,646 |
1180万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥28,193 |
¥13,532,412 |
¥1,732,412 |
| 40 |
0.80% |
¥28,734 |
¥13,792,421 |
¥1,992,421 |
| 40 |
0.90% |
¥29,282 |
¥14,055,543 |
¥2,255,543 |
| 40 |
1.00% |
¥29,837 |
¥14,321,766 |
¥2,521,766 |
| 40 |
1.10% |
¥30,398 |
¥14,591,083 |
¥2,791,083 |
| 40 |
1.20% |
¥30,966 |
¥14,863,482 |
¥3,063,482 |
| 40 |
1.30% |
¥31,539 |
¥15,138,951 |
¥3,338,951 |
| 40 |
1.40% |
¥32,120 |
¥15,417,479 |
¥3,617,479 |
| 40 |
1.50% |
¥32,706 |
¥15,699,050 |
¥3,899,050 |
| 40 |
1.60% |
¥33,299 |
¥15,983,652 |
¥4,183,652 |
| 40 |
1.70% |
¥33,898 |
¥16,271,269 |
¥4,471,269 |
| 40 |
1.80% |
¥34,504 |
¥16,561,885 |
¥4,761,885 |
| 40 |
1.90% |
¥35,116 |
¥16,855,482 |
¥5,055,482 |
| 40 |
2.00% |
¥35,733 |
¥17,152,044 |
¥5,352,044 |
| 40 |
2.10% |
¥36,357 |
¥17,451,552 |
¥5,651,552 |
| 40 |
2.20% |
¥36,987 |
¥17,753,985 |
¥5,953,985 |
| 40 |
2.30% |
¥37,624 |
¥18,059,325 |
¥6,259,325 |
| 40 |
2.40% |
¥38,266 |
¥18,367,550 |
¥6,567,550 |
| 40 |
2.50% |
¥38,914 |
¥18,678,639 |
¥6,878,639 |
| 40 |
2.60% |
¥39,568 |
¥18,992,569 |
¥7,192,569 |
| 40 |
2.70% |
¥40,228 |
¥19,309,318 |
¥7,509,318 |
| 40 |
2.80% |
¥40,893 |
¥19,628,862 |
¥7,828,862 |
| 40 |
2.90% |
¥41,565 |
¥19,951,177 |
¥8,151,177 |
| 40 |
3.00% |
¥42,242 |
¥20,276,238 |
¥8,476,238 |
1180万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥31,685 |
¥13,307,890 |
¥1,507,890 |
| 35 |
0.80% |
¥32,221 |
¥13,532,900 |
¥1,732,900 |
| 35 |
0.90% |
¥32,763 |
¥13,760,298 |
¥1,960,298 |
| 35 |
1.00% |
¥33,310 |
¥13,990,079 |
¥2,190,079 |
| 35 |
1.10% |
¥33,862 |
¥14,222,237 |
¥2,422,237 |
| 35 |
1.20% |
¥34,421 |
¥14,456,765 |
¥2,656,765 |
| 35 |
1.30% |
¥34,985 |
¥14,693,657 |
¥2,893,657 |
| 35 |
1.40% |
¥35,555 |
¥14,932,905 |
¥3,132,905 |
| 35 |
1.50% |
¥36,130 |
¥15,174,501 |
¥3,374,501 |
| 35 |
1.60% |
¥36,711 |
¥15,418,436 |
¥3,618,436 |
| 35 |
1.70% |
¥37,297 |
¥15,664,702 |
¥3,864,702 |
| 35 |
1.80% |
¥37,889 |
¥15,913,288 |
¥4,113,288 |
| 35 |
1.90% |
¥38,486 |
¥16,164,186 |
¥4,364,186 |
| 35 |
2.00% |
¥39,089 |
¥16,417,383 |
¥4,617,383 |
| 35 |
2.10% |
¥39,697 |
¥16,672,869 |
¥4,872,869 |
| 35 |
2.20% |
¥40,311 |
¥16,930,632 |
¥5,130,632 |
| 35 |
2.30% |
¥40,930 |
¥17,190,661 |
¥5,390,661 |
| 35 |
2.40% |
¥41,555 |
¥17,452,942 |
¥5,652,942 |
| 35 |
2.50% |
¥42,184 |
¥17,717,463 |
¥5,917,463 |
| 35 |
2.60% |
¥42,820 |
¥17,984,210 |
¥6,184,210 |
| 35 |
2.70% |
¥43,460 |
¥18,253,169 |
¥6,453,169 |
| 35 |
2.80% |
¥44,106 |
¥18,524,326 |
¥6,724,326 |
| 35 |
2.90% |
¥44,756 |
¥18,797,667 |
¥6,997,667 |
| 35 |
3.00% |
¥45,412 |
¥19,073,175 |
¥7,273,175 |
1180万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥36,349 |
¥13,085,762 |
¥1,285,762 |
| 30 |
0.80% |
¥36,879 |
¥13,276,500 |
¥1,476,500 |
| 30 |
0.90% |
¥37,414 |
¥13,468,996 |
¥1,668,996 |
| 30 |
1.00% |
¥37,953 |
¥13,663,247 |
¥1,863,247 |
| 30 |
1.10% |
¥38,498 |
¥13,859,250 |
¥2,059,250 |
| 30 |
1.20% |
¥39,047 |
¥14,057,001 |
¥2,257,001 |
| 30 |
1.30% |
¥39,601 |
¥14,256,497 |
¥2,456,497 |
| 30 |
1.40% |
¥40,160 |
¥14,457,734 |
¥2,657,734 |
| 30 |
1.50% |
¥40,724 |
¥14,660,707 |
¥2,860,707 |
| 30 |
1.60% |
¥41,293 |
¥14,865,410 |
¥3,065,410 |
| 30 |
1.70% |
¥41,866 |
¥15,071,841 |
¥3,271,841 |
| 30 |
1.80% |
¥42,444 |
¥15,279,992 |
¥3,479,992 |
| 30 |
1.90% |
¥43,027 |
¥15,489,859 |
¥3,689,859 |
| 30 |
2.00% |
¥43,615 |
¥15,701,435 |
¥3,901,435 |
| 30 |
2.10% |
¥44,208 |
¥15,914,715 |
¥4,114,715 |
| 30 |
2.20% |
¥44,805 |
¥16,129,692 |
¥4,329,692 |
| 30 |
2.30% |
¥45,407 |
¥16,346,359 |
¥4,546,359 |
| 30 |
2.40% |
¥46,013 |
¥16,564,709 |
¥4,764,709 |
| 30 |
2.50% |
¥46,624 |
¥16,784,736 |
¥4,984,736 |
| 30 |
2.60% |
¥47,240 |
¥17,006,431 |
¥5,206,431 |
| 30 |
2.70% |
¥47,861 |
¥17,229,787 |
¥5,429,787 |
| 30 |
2.80% |
¥48,486 |
¥17,454,796 |
¥5,654,796 |
| 30 |
2.90% |
¥49,115 |
¥17,681,450 |
¥5,881,450 |
| 30 |
3.00% |
¥49,749 |
¥17,909,739 |
¥6,109,739 |
1180万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥42,887 |
¥12,866,032 |
¥1,066,032 |
| 25 |
0.80% |
¥43,411 |
¥13,023,227 |
¥1,223,227 |
| 25 |
0.90% |
¥43,939 |
¥13,181,645 |
¥1,381,645 |
| 25 |
1.00% |
¥44,471 |
¥13,341,285 |
¥1,541,285 |
| 25 |
1.10% |
¥45,007 |
¥13,502,145 |
¥1,702,145 |
| 25 |
1.20% |
¥45,547 |
¥13,664,223 |
¥1,864,223 |
| 25 |
1.30% |
¥46,092 |
¥13,827,517 |
¥2,027,517 |
| 25 |
1.40% |
¥46,640 |
¥13,992,025 |
¥2,192,025 |
| 25 |
1.50% |
¥47,192 |
¥14,157,746 |
¥2,357,746 |
| 25 |
1.60% |
¥47,749 |
¥14,324,676 |
¥2,524,676 |
| 25 |
1.70% |
¥48,309 |
¥14,492,814 |
¥2,692,814 |
| 25 |
1.80% |
¥48,874 |
¥14,662,156 |
¥2,862,156 |
| 25 |
1.90% |
¥49,442 |
¥14,832,700 |
¥3,032,700 |
| 25 |
2.00% |
¥50,015 |
¥15,004,444 |
¥3,204,444 |
| 25 |
2.10% |
¥50,591 |
¥15,177,383 |
¥3,377,383 |
| 25 |
2.20% |
¥51,172 |
¥15,351,514 |
¥3,551,514 |
| 25 |
2.30% |
¥51,756 |
¥15,526,836 |
¥3,726,836 |
| 25 |
2.40% |
¥52,344 |
¥15,703,343 |
¥3,903,343 |
| 25 |
2.50% |
¥52,937 |
¥15,881,032 |
¥4,081,032 |
| 25 |
2.60% |
¥53,533 |
¥16,059,901 |
¥4,259,901 |
| 25 |
2.70% |
¥54,133 |
¥16,239,944 |
¥4,439,944 |
| 25 |
2.80% |
¥54,737 |
¥16,421,157 |
¥4,621,157 |
| 25 |
2.90% |
¥55,345 |
¥16,603,538 |
¥4,803,538 |
| 25 |
3.00% |
¥55,957 |
¥16,787,081 |
¥4,987,081 |
1180万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥52,703 |
¥12,648,703 |
¥848,703 |
| 20 |
0.80% |
¥53,221 |
¥12,773,087 |
¥973,087 |
| 20 |
0.90% |
¥53,743 |
¥12,898,255 |
¥1,098,255 |
| 20 |
1.00% |
¥54,268 |
¥13,024,207 |
¥1,224,207 |
| 20 |
1.10% |
¥54,796 |
¥13,150,941 |
¥1,350,941 |
| 20 |
1.20% |
¥55,327 |
¥13,278,456 |
¥1,478,456 |
| 20 |
1.30% |
¥55,861 |
¥13,406,753 |
¥1,606,753 |
| 20 |
1.40% |
¥56,399 |
¥13,535,830 |
¥1,735,830 |
| 20 |
1.50% |
¥56,940 |
¥13,665,686 |
¥1,865,686 |
| 20 |
1.60% |
¥57,485 |
¥13,796,320 |
¥1,996,320 |
| 20 |
1.70% |
¥58,032 |
¥13,927,731 |
¥2,127,731 |
| 20 |
1.80% |
¥58,583 |
¥14,059,918 |
¥2,259,918 |
| 20 |
1.90% |
¥59,137 |
¥14,192,880 |
¥2,392,880 |
| 20 |
2.00% |
¥59,694 |
¥14,326,616 |
¥2,526,616 |
| 20 |
2.10% |
¥60,255 |
¥14,461,124 |
¥2,661,124 |
| 20 |
2.20% |
¥60,818 |
¥14,596,403 |
¥2,796,403 |
| 20 |
2.30% |
¥61,385 |
¥14,732,451 |
¥2,932,451 |
| 20 |
2.40% |
¥61,955 |
¥14,869,267 |
¥3,069,267 |
| 20 |
2.50% |
¥62,529 |
¥15,006,850 |
¥3,206,850 |
| 20 |
2.60% |
¥63,105 |
¥15,145,198 |
¥3,345,198 |
| 20 |
2.70% |
¥63,685 |
¥15,284,309 |
¥3,484,309 |
| 20 |
2.80% |
¥64,267 |
¥15,424,181 |
¥3,624,181 |
| 20 |
2.90% |
¥64,853 |
¥15,564,814 |
¥3,764,814 |
| 20 |
3.00% |
¥65,443 |
¥15,706,204 |
¥3,906,204 |
1180万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥69,077 |
¥12,433,777 |
¥633,777 |
| 15 |
0.80% |
¥69,589 |
¥12,526,085 |
¥726,085 |
| 15 |
0.90% |
¥70,105 |
¥12,618,834 |
¥818,834 |
| 15 |
1.00% |
¥70,622 |
¥12,712,023 |
¥912,023 |
| 15 |
1.10% |
¥71,143 |
¥12,805,654 |
¥1,005,654 |
| 15 |
1.20% |
¥71,665 |
¥12,899,726 |
¥1,099,726 |
| 15 |
1.30% |
¥72,190 |
¥12,994,238 |
¥1,194,238 |
| 15 |
1.40% |
¥72,718 |
¥13,089,190 |
¥1,289,190 |
| 15 |
1.50% |
¥73,248 |
¥13,184,582 |
¥1,384,582 |
| 15 |
1.60% |
¥73,780 |
¥13,280,413 |
¥1,480,413 |
| 15 |
1.70% |
¥74,315 |
¥13,376,683 |
¥1,576,683 |
| 15 |
1.80% |
¥74,852 |
¥13,473,392 |
¥1,673,392 |
| 15 |
1.90% |
¥75,392 |
¥13,570,540 |
¥1,770,540 |
| 15 |
2.00% |
¥75,934 |
¥13,668,125 |
¥1,868,125 |
| 15 |
2.10% |
¥76,479 |
¥13,766,147 |
¥1,966,147 |
| 15 |
2.20% |
¥77,026 |
¥13,864,607 |
¥2,064,607 |
| 15 |
2.30% |
¥77,575 |
¥13,963,503 |
¥2,163,503 |
| 15 |
2.40% |
¥78,127 |
¥14,062,835 |
¥2,262,835 |
| 15 |
2.50% |
¥78,681 |
¥14,162,603 |
¥2,362,603 |
| 15 |
2.60% |
¥79,238 |
¥14,262,805 |
¥2,462,805 |
| 15 |
2.70% |
¥79,797 |
¥14,363,442 |
¥2,563,442 |
| 15 |
2.80% |
¥80,358 |
¥14,464,513 |
¥2,664,513 |
| 15 |
2.90% |
¥80,922 |
¥14,566,017 |
¥2,766,017 |
| 15 |
3.00% |
¥81,489 |
¥14,667,954 |
¥2,867,954 |
1180万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥101,844 |
¥12,221,258 |
¥421,258 |
| 10 |
0.80% |
¥102,352 |
¥12,282,223 |
¥482,223 |
| 10 |
0.90% |
¥102,862 |
¥12,343,385 |
¥543,385 |
| 10 |
1.00% |
¥103,373 |
¥12,404,744 |
¥604,744 |
| 10 |
1.10% |
¥103,886 |
¥12,466,298 |
¥666,298 |
| 10 |
1.20% |
¥104,400 |
¥12,528,049 |
¥728,049 |
| 10 |
1.30% |
¥104,917 |
¥12,589,995 |
¥789,995 |
| 10 |
1.40% |
¥105,434 |
¥12,652,138 |
¥852,138 |
| 10 |
1.50% |
¥105,954 |
¥12,714,476 |
¥914,476 |
| 10 |
1.60% |
¥106,475 |
¥12,777,011 |
¥977,011 |
| 10 |
1.70% |
¥106,998 |
¥12,839,741 |
¥1,039,741 |
| 10 |
1.80% |
¥107,522 |
¥12,902,667 |
¥1,102,667 |
| 10 |
1.90% |
¥108,048 |
¥12,965,788 |
¥1,165,788 |
| 10 |
2.00% |
¥108,576 |
¥13,029,105 |
¥1,229,105 |
| 10 |
2.10% |
¥109,105 |
¥13,092,617 |
¥1,292,617 |
| 10 |
2.20% |
¥109,636 |
¥13,156,325 |
¥1,356,325 |
| 10 |
2.30% |
¥110,169 |
¥13,220,228 |
¥1,420,228 |
| 10 |
2.40% |
¥110,703 |
¥13,284,325 |
¥1,484,325 |
| 10 |
2.50% |
¥111,238 |
¥13,348,618 |
¥1,548,618 |
| 10 |
2.60% |
¥111,776 |
¥13,413,106 |
¥1,613,106 |
| 10 |
2.70% |
¥112,315 |
¥13,477,788 |
¥1,677,788 |
| 10 |
2.80% |
¥112,856 |
¥13,542,665 |
¥1,742,665 |
| 10 |
2.90% |
¥113,398 |
¥13,607,736 |
¥1,807,736 |
| 10 |
3.00% |
¥113,942 |
¥13,673,001 |
¥1,873,001 |