7120万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。7120万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
7120万円の住宅ローン|期間・年数別
7120万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥140,677 |
¥84,405,908 |
¥13,205,908 |
| 50 |
0.80% |
¥144,017 |
¥86,410,228 |
¥15,210,228 |
| 50 |
0.90% |
¥147,406 |
¥88,443,715 |
¥17,243,715 |
| 50 |
1.00% |
¥150,844 |
¥90,506,242 |
¥19,306,242 |
| 50 |
1.10% |
¥154,329 |
¥92,597,668 |
¥21,397,668 |
| 50 |
1.20% |
¥157,863 |
¥94,717,839 |
¥23,517,839 |
| 50 |
1.30% |
¥161,444 |
¥96,866,588 |
¥25,666,588 |
| 50 |
1.40% |
¥165,073 |
¥99,043,735 |
¥27,843,735 |
| 50 |
1.50% |
¥168,748 |
¥101,249,088 |
¥30,049,088 |
| 50 |
1.60% |
¥172,471 |
¥103,482,442 |
¥32,282,442 |
| 50 |
1.70% |
¥176,239 |
¥105,743,579 |
¥34,543,579 |
| 50 |
1.80% |
¥180,054 |
¥108,032,272 |
¥36,832,272 |
| 50 |
1.90% |
¥183,914 |
¥110,348,282 |
¥39,148,282 |
| 50 |
2.00% |
¥187,819 |
¥112,691,357 |
¥41,491,357 |
| 50 |
2.10% |
¥191,769 |
¥115,061,237 |
¥43,861,237 |
| 50 |
2.20% |
¥195,763 |
¥117,457,652 |
¥46,257,652 |
| 50 |
2.30% |
¥199,801 |
¥119,880,320 |
¥48,680,320 |
| 50 |
2.40% |
¥203,882 |
¥122,328,954 |
¥51,128,954 |
| 50 |
2.50% |
¥208,005 |
¥124,803,255 |
¥53,603,255 |
| 50 |
2.60% |
¥212,172 |
¥127,302,917 |
¥56,102,917 |
| 50 |
2.70% |
¥216,379 |
¥129,827,626 |
¥58,627,626 |
| 50 |
2.80% |
¥220,628 |
¥132,377,060 |
¥61,177,060 |
| 50 |
2.90% |
¥224,918 |
¥134,950,892 |
¥63,750,892 |
| 50 |
3.00% |
¥229,248 |
¥137,548,787 |
¥66,348,787 |
7120万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥153,745 |
¥83,022,358 |
¥11,822,358 |
| 45 |
0.80% |
¥157,050 |
¥84,806,780 |
¥13,606,780 |
| 45 |
0.90% |
¥160,398 |
¥86,614,900 |
¥15,414,900 |
| 45 |
1.00% |
¥163,790 |
¥88,446,632 |
¥17,246,632 |
| 45 |
1.10% |
¥167,226 |
¥90,301,883 |
¥19,101,883 |
| 45 |
1.20% |
¥170,705 |
¥92,180,551 |
¥20,980,551 |
| 45 |
1.30% |
¥174,227 |
¥94,082,526 |
¥22,882,526 |
| 45 |
1.40% |
¥177,792 |
¥96,007,687 |
¥24,807,687 |
| 45 |
1.50% |
¥181,400 |
¥97,955,907 |
¥26,755,907 |
| 45 |
1.60% |
¥185,050 |
¥99,927,048 |
¥28,727,048 |
| 45 |
1.70% |
¥188,743 |
¥101,920,966 |
¥30,720,966 |
| 45 |
1.80% |
¥192,477 |
¥103,937,509 |
¥32,737,509 |
| 45 |
1.90% |
¥196,253 |
¥105,976,516 |
¥34,776,516 |
| 45 |
2.00% |
¥200,070 |
¥108,037,819 |
¥36,837,819 |
| 45 |
2.10% |
¥203,928 |
¥110,121,242 |
¥38,921,242 |
| 45 |
2.20% |
¥207,827 |
¥112,226,605 |
¥41,026,605 |
| 45 |
2.30% |
¥211,766 |
¥114,353,717 |
¥43,153,717 |
| 45 |
2.40% |
¥215,745 |
¥116,502,383 |
¥45,302,383 |
| 45 |
2.50% |
¥219,764 |
¥118,672,401 |
¥47,472,401 |
| 45 |
2.60% |
¥223,821 |
¥120,863,562 |
¥49,663,562 |
| 45 |
2.70% |
¥227,918 |
¥123,075,653 |
¥51,875,653 |
| 45 |
2.80% |
¥232,053 |
¥125,308,455 |
¥54,108,455 |
| 45 |
2.90% |
¥236,225 |
¥127,561,742 |
¥56,361,742 |
| 45 |
3.00% |
¥240,436 |
¥129,835,285 |
¥58,635,285 |
7120万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥170,111 |
¥81,653,196 |
¥10,453,196 |
| 40 |
0.80% |
¥173,379 |
¥83,222,068 |
¥12,022,068 |
| 40 |
0.90% |
¥176,687 |
¥84,809,714 |
¥13,609,714 |
| 40 |
1.00% |
¥180,034 |
¥86,416,082 |
¥15,216,082 |
| 40 |
1.10% |
¥183,419 |
¥88,041,111 |
¥16,841,111 |
| 40 |
1.20% |
¥186,843 |
¥89,684,738 |
¥18,484,738 |
| 40 |
1.30% |
¥190,306 |
¥91,346,892 |
¥20,146,892 |
| 40 |
1.40% |
¥193,807 |
¥93,027,498 |
¥21,827,498 |
| 40 |
1.50% |
¥197,347 |
¥94,726,473 |
¥23,526,473 |
| 40 |
1.60% |
¥200,924 |
¥96,443,733 |
¥25,243,733 |
| 40 |
1.70% |
¥204,540 |
¥98,179,184 |
¥26,979,184 |
| 40 |
1.80% |
¥208,193 |
¥99,932,729 |
¥28,732,729 |
| 40 |
1.90% |
¥211,884 |
¥101,704,267 |
¥30,504,267 |
| 40 |
2.00% |
¥215,612 |
¥103,493,690 |
¥32,293,690 |
| 40 |
2.10% |
¥219,377 |
¥105,300,887 |
¥34,100,887 |
| 40 |
2.20% |
¥223,179 |
¥107,125,741 |
¥35,925,741 |
| 40 |
2.30% |
¥227,017 |
¥108,968,130 |
¥37,768,130 |
| 40 |
2.40% |
¥230,892 |
¥110,827,928 |
¥39,627,928 |
| 40 |
2.50% |
¥234,802 |
¥112,705,007 |
¥41,505,007 |
| 40 |
2.60% |
¥238,748 |
¥114,599,231 |
¥43,399,231 |
| 40 |
2.70% |
¥242,730 |
¥116,510,462 |
¥45,310,462 |
| 40 |
2.80% |
¥246,747 |
¥118,438,558 |
¥47,238,558 |
| 40 |
2.90% |
¥250,799 |
¥120,383,372 |
¥49,183,372 |
| 40 |
3.00% |
¥254,885 |
¥122,344,756 |
¥51,144,756 |
7120万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥191,187 |
¥80,298,454 |
¥9,098,454 |
| 35 |
0.80% |
¥194,419 |
¥81,656,143 |
¥10,456,143 |
| 35 |
0.90% |
¥197,686 |
¥83,028,241 |
¥11,828,241 |
| 35 |
1.00% |
¥200,987 |
¥84,414,715 |
¥13,214,715 |
| 35 |
1.10% |
¥204,323 |
¥85,815,532 |
¥14,615,532 |
| 35 |
1.20% |
¥207,692 |
¥87,230,651 |
¥16,030,651 |
| 35 |
1.30% |
¥211,095 |
¥88,660,032 |
¥17,460,032 |
| 35 |
1.40% |
¥214,532 |
¥90,103,630 |
¥18,903,630 |
| 35 |
1.50% |
¥218,003 |
¥91,561,395 |
¥20,361,395 |
| 35 |
1.60% |
¥221,508 |
¥93,033,276 |
¥21,833,276 |
| 35 |
1.70% |
¥225,046 |
¥94,519,219 |
¥23,319,219 |
| 35 |
1.80% |
¥228,617 |
¥96,019,165 |
¥24,819,165 |
| 35 |
1.90% |
¥232,222 |
¥97,533,053 |
¥26,333,053 |
| 35 |
2.00% |
¥235,859 |
¥99,060,819 |
¥27,860,819 |
| 35 |
2.10% |
¥239,530 |
¥100,602,396 |
¥29,402,396 |
| 35 |
2.20% |
¥243,233 |
¥102,157,714 |
¥30,957,714 |
| 35 |
2.30% |
¥246,968 |
¥103,726,699 |
¥32,526,699 |
| 35 |
2.40% |
¥250,736 |
¥105,309,277 |
¥34,109,277 |
| 35 |
2.50% |
¥254,537 |
¥106,905,369 |
¥35,705,369 |
| 35 |
2.60% |
¥258,369 |
¥108,514,893 |
¥37,314,893 |
| 35 |
2.70% |
¥262,233 |
¥110,137,766 |
¥38,937,766 |
| 35 |
2.80% |
¥266,128 |
¥111,773,901 |
¥40,573,901 |
| 35 |
2.90% |
¥270,055 |
¥113,423,210 |
¥42,223,210 |
| 35 |
3.00% |
¥274,013 |
¥115,085,601 |
¥43,885,601 |
7120万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥219,328 |
¥78,958,156 |
¥7,758,156 |
| 30 |
0.80% |
¥222,525 |
¥80,109,050 |
¥8,909,050 |
| 30 |
0.90% |
¥225,752 |
¥81,270,551 |
¥10,070,551 |
| 30 |
1.00% |
¥229,007 |
¥82,442,642 |
¥11,242,642 |
| 30 |
1.10% |
¥232,293 |
¥83,625,304 |
¥12,425,304 |
| 30 |
1.20% |
¥235,607 |
¥84,818,516 |
¥13,618,516 |
| 30 |
1.30% |
¥238,951 |
¥86,022,255 |
¥14,822,255 |
| 30 |
1.40% |
¥242,324 |
¥87,236,496 |
¥16,036,496 |
| 30 |
1.50% |
¥245,726 |
¥88,461,212 |
¥17,261,212 |
| 30 |
1.60% |
¥249,157 |
¥89,696,375 |
¥18,496,375 |
| 30 |
1.70% |
¥252,617 |
¥90,941,955 |
¥19,741,955 |
| 30 |
1.80% |
¥256,105 |
¥92,197,918 |
¥20,997,918 |
| 30 |
1.90% |
¥259,623 |
¥93,464,233 |
¥22,264,233 |
| 30 |
2.00% |
¥263,169 |
¥94,740,863 |
¥23,540,863 |
| 30 |
2.10% |
¥266,744 |
¥96,027,772 |
¥24,827,772 |
| 30 |
2.20% |
¥270,347 |
¥97,324,920 |
¥26,124,920 |
| 30 |
2.30% |
¥273,979 |
¥98,632,267 |
¥27,432,267 |
| 30 |
2.40% |
¥277,638 |
¥99,949,771 |
¥28,749,771 |
| 30 |
2.50% |
¥281,326 |
¥101,277,389 |
¥30,077,389 |
| 30 |
2.60% |
¥285,042 |
¥102,615,075 |
¥31,415,075 |
| 30 |
2.70% |
¥288,786 |
¥103,962,783 |
¥32,762,783 |
| 30 |
2.80% |
¥292,557 |
¥105,320,464 |
¥34,120,464 |
| 30 |
2.90% |
¥296,356 |
¥106,688,069 |
¥35,488,069 |
| 30 |
3.00% |
¥300,182 |
¥108,065,546 |
¥36,865,546 |
7120万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥258,774 |
¥77,632,327 |
¥6,432,327 |
| 25 |
0.80% |
¥261,936 |
¥78,580,827 |
¥7,380,827 |
| 25 |
0.90% |
¥265,122 |
¥79,536,706 |
¥8,336,706 |
| 25 |
1.00% |
¥268,333 |
¥80,499,956 |
¥9,299,956 |
| 25 |
1.10% |
¥271,569 |
¥81,470,567 |
¥10,270,567 |
| 25 |
1.20% |
¥274,828 |
¥82,448,529 |
¥11,248,529 |
| 25 |
1.30% |
¥278,113 |
¥83,433,830 |
¥12,233,830 |
| 25 |
1.40% |
¥281,422 |
¥84,426,458 |
¥13,226,458 |
| 25 |
1.50% |
¥284,755 |
¥85,426,399 |
¥14,226,399 |
| 25 |
1.60% |
¥288,112 |
¥86,433,640 |
¥15,233,640 |
| 25 |
1.70% |
¥291,494 |
¥87,448,166 |
¥16,248,166 |
| 25 |
1.80% |
¥294,900 |
¥88,469,960 |
¥17,269,960 |
| 25 |
1.90% |
¥298,330 |
¥89,499,006 |
¥18,299,006 |
| 25 |
2.00% |
¥301,784 |
¥90,535,287 |
¥19,335,287 |
| 25 |
2.10% |
¥305,263 |
¥91,578,783 |
¥20,378,783 |
| 25 |
2.20% |
¥308,765 |
¥92,629,477 |
¥21,429,477 |
| 25 |
2.30% |
¥312,291 |
¥93,687,347 |
¥22,487,347 |
| 25 |
2.40% |
¥315,841 |
¥94,752,374 |
¥23,552,374 |
| 25 |
2.50% |
¥319,415 |
¥95,824,534 |
¥24,624,534 |
| 25 |
2.60% |
¥323,013 |
¥96,903,807 |
¥25,703,807 |
| 25 |
2.70% |
¥326,634 |
¥97,990,168 |
¥26,790,168 |
| 25 |
2.80% |
¥330,279 |
¥99,083,593 |
¥27,883,593 |
| 25 |
2.90% |
¥333,947 |
¥100,184,058 |
¥28,984,058 |
| 25 |
3.00% |
¥337,638 |
¥101,291,537 |
¥30,091,537 |
7120万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥318,004 |
¥76,320,986 |
¥5,120,986 |
| 20 |
0.80% |
¥321,131 |
¥77,071,509 |
¥5,871,509 |
| 20 |
0.90% |
¥324,278 |
¥77,826,761 |
¥6,626,761 |
| 20 |
1.00% |
¥327,445 |
¥78,586,739 |
¥7,386,739 |
| 20 |
1.10% |
¥330,631 |
¥79,351,439 |
¥8,151,439 |
| 20 |
1.20% |
¥333,837 |
¥80,120,856 |
¥8,920,856 |
| 20 |
1.30% |
¥337,062 |
¥80,894,985 |
¥9,694,985 |
| 20 |
1.40% |
¥340,308 |
¥81,673,822 |
¥10,473,822 |
| 20 |
1.50% |
¥343,572 |
¥82,457,359 |
¥11,257,359 |
| 20 |
1.60% |
¥346,857 |
¥83,245,592 |
¥12,045,592 |
| 20 |
1.70% |
¥350,160 |
¥84,038,514 |
¥12,838,514 |
| 20 |
1.80% |
¥353,484 |
¥84,836,118 |
¥13,636,118 |
| 20 |
1.90% |
¥356,827 |
¥85,638,398 |
¥14,438,398 |
| 20 |
2.00% |
¥360,189 |
¥86,445,344 |
¥15,245,344 |
| 20 |
2.10% |
¥363,571 |
¥87,256,951 |
¥16,056,951 |
| 20 |
2.20% |
¥366,972 |
¥88,073,209 |
¥16,873,209 |
| 20 |
2.30% |
¥370,392 |
¥88,894,110 |
¥17,694,110 |
| 20 |
2.40% |
¥373,832 |
¥89,719,646 |
¥18,519,646 |
| 20 |
2.50% |
¥377,291 |
¥90,549,806 |
¥19,349,806 |
| 20 |
2.60% |
¥380,769 |
¥91,384,582 |
¥20,184,582 |
| 20 |
2.70% |
¥384,267 |
¥92,223,964 |
¥21,023,964 |
| 20 |
2.80% |
¥387,783 |
¥93,067,941 |
¥21,867,941 |
| 20 |
2.90% |
¥391,319 |
¥93,916,502 |
¥22,716,502 |
| 20 |
3.00% |
¥394,873 |
¥94,769,638 |
¥23,569,638 |
7120万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥416,801 |
¥75,024,149 |
¥3,824,149 |
| 15 |
0.80% |
¥419,895 |
¥75,581,122 |
¥4,381,122 |
| 15 |
0.90% |
¥423,004 |
¥76,140,758 |
¥4,940,758 |
| 15 |
1.00% |
¥426,128 |
¥76,703,057 |
¥5,503,057 |
| 15 |
1.10% |
¥429,267 |
¥77,268,016 |
¥6,068,016 |
| 15 |
1.20% |
¥432,420 |
¥77,835,634 |
¥6,635,634 |
| 15 |
1.30% |
¥435,588 |
¥78,405,910 |
¥7,205,910 |
| 15 |
1.40% |
¥438,771 |
¥78,978,841 |
¥7,778,841 |
| 15 |
1.50% |
¥441,969 |
¥79,554,425 |
¥8,354,425 |
| 15 |
1.60% |
¥445,181 |
¥80,132,662 |
¥8,932,662 |
| 15 |
1.70% |
¥448,409 |
¥80,713,547 |
¥9,513,547 |
| 15 |
1.80% |
¥451,650 |
¥81,297,079 |
¥10,097,079 |
| 15 |
1.90% |
¥454,907 |
¥81,883,256 |
¥10,683,256 |
| 15 |
2.00% |
¥458,178 |
¥82,472,075 |
¥11,272,075 |
| 15 |
2.10% |
¥461,464 |
¥83,063,534 |
¥11,863,534 |
| 15 |
2.20% |
¥464,765 |
¥83,657,629 |
¥12,457,629 |
| 15 |
2.30% |
¥468,080 |
¥84,254,358 |
¥13,054,358 |
| 15 |
2.40% |
¥471,410 |
¥84,853,717 |
¥13,653,717 |
| 15 |
2.50% |
¥474,754 |
¥85,455,705 |
¥14,255,705 |
| 15 |
2.60% |
¥478,113 |
¥86,060,317 |
¥14,860,317 |
| 15 |
2.70% |
¥481,486 |
¥86,667,550 |
¥15,467,550 |
| 15 |
2.80% |
¥484,874 |
¥87,277,402 |
¥16,077,402 |
| 15 |
2.90% |
¥488,277 |
¥87,889,867 |
¥16,689,867 |
| 15 |
3.00% |
¥491,694 |
¥88,504,943 |
¥17,304,943 |
7120万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥614,515 |
¥73,741,827 |
¥2,541,827 |
| 10 |
0.80% |
¥617,581 |
¥74,109,687 |
¥2,909,687 |
| 10 |
0.90% |
¥620,656 |
¥74,478,732 |
¥3,278,732 |
| 10 |
1.00% |
¥623,741 |
¥74,848,961 |
¥3,648,961 |
| 10 |
1.10% |
¥626,836 |
¥75,220,374 |
¥4,020,374 |
| 10 |
1.20% |
¥629,941 |
¥75,592,971 |
¥4,392,971 |
| 10 |
1.30% |
¥633,056 |
¥75,966,751 |
¥4,766,751 |
| 10 |
1.40% |
¥636,181 |
¥76,341,713 |
¥5,141,713 |
| 10 |
1.50% |
¥639,315 |
¥76,717,857 |
¥5,517,857 |
| 10 |
1.60% |
¥642,460 |
¥77,095,184 |
¥5,895,184 |
| 10 |
1.70% |
¥645,614 |
¥77,473,691 |
¥6,273,691 |
| 10 |
1.80% |
¥648,778 |
¥77,853,379 |
¥6,653,379 |
| 10 |
1.90% |
¥651,952 |
¥78,234,247 |
¥7,034,247 |
| 10 |
2.00% |
¥655,136 |
¥78,616,295 |
¥7,416,295 |
| 10 |
2.10% |
¥658,329 |
¥78,999,522 |
¥7,799,522 |
| 10 |
2.20% |
¥661,533 |
¥79,383,926 |
¥8,183,926 |
| 10 |
2.30% |
¥664,746 |
¥79,769,509 |
¥8,569,509 |
| 10 |
2.40% |
¥667,969 |
¥80,156,268 |
¥8,956,268 |
| 10 |
2.50% |
¥671,202 |
¥80,544,204 |
¥9,344,204 |
| 10 |
2.60% |
¥674,444 |
¥80,933,315 |
¥9,733,315 |
| 10 |
2.70% |
¥677,697 |
¥81,323,601 |
¥10,123,601 |
| 10 |
2.80% |
¥680,959 |
¥81,715,061 |
¥10,515,061 |
| 10 |
2.90% |
¥684,231 |
¥82,107,695 |
¥10,907,695 |
| 10 |
3.00% |
¥687,513 |
¥82,501,500 |
¥11,301,500 |