7300万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。7300万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
7300万円の住宅ローン|期間・年数別
7300万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥144,233 |
¥86,539,765 |
¥13,539,765 |
| 50 |
0.80% |
¥147,658 |
¥88,594,757 |
¥15,594,757 |
| 50 |
0.90% |
¥151,133 |
¥90,679,652 |
¥17,679,652 |
| 50 |
1.00% |
¥154,657 |
¥92,794,321 |
¥19,794,321 |
| 50 |
1.10% |
¥158,231 |
¥94,938,620 |
¥21,938,620 |
| 50 |
1.20% |
¥161,854 |
¥97,112,391 |
¥24,112,391 |
| 50 |
1.30% |
¥165,526 |
¥99,315,462 |
¥26,315,462 |
| 50 |
1.40% |
¥169,246 |
¥101,547,650 |
¥28,547,650 |
| 50 |
1.50% |
¥173,015 |
¥103,808,756 |
¥30,808,756 |
| 50 |
1.60% |
¥176,831 |
¥106,098,571 |
¥33,098,571 |
| 50 |
1.70% |
¥180,695 |
¥108,416,872 |
¥35,416,872 |
| 50 |
1.80% |
¥184,606 |
¥110,763,425 |
¥37,763,425 |
| 50 |
1.90% |
¥188,563 |
¥113,137,985 |
¥40,137,985 |
| 50 |
2.00% |
¥192,567 |
¥115,540,296 |
¥42,540,296 |
| 50 |
2.10% |
¥196,617 |
¥117,970,088 |
¥44,970,088 |
| 50 |
2.20% |
¥200,712 |
¥120,427,087 |
¥47,427,087 |
| 50 |
2.30% |
¥204,852 |
¥122,911,003 |
¥49,911,003 |
| 50 |
2.40% |
¥209,036 |
¥125,421,540 |
¥52,421,540 |
| 50 |
2.50% |
¥213,264 |
¥127,958,394 |
¥54,958,394 |
| 50 |
2.60% |
¥217,535 |
¥130,521,249 |
¥57,521,249 |
| 50 |
2.70% |
¥221,850 |
¥133,109,785 |
¥60,109,785 |
| 50 |
2.80% |
¥226,206 |
¥135,723,671 |
¥62,723,671 |
| 50 |
2.90% |
¥230,604 |
¥138,362,572 |
¥65,362,572 |
| 50 |
3.00% |
¥235,044 |
¥141,026,144 |
¥68,026,144 |
7300万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥157,632 |
¥85,121,237 |
¥12,121,237 |
| 45 |
0.80% |
¥161,020 |
¥86,950,772 |
¥13,950,772 |
| 45 |
0.90% |
¥164,453 |
¥88,804,602 |
¥15,804,602 |
| 45 |
1.00% |
¥167,931 |
¥90,682,642 |
¥17,682,642 |
| 45 |
1.10% |
¥171,453 |
¥92,584,796 |
¥19,584,796 |
| 45 |
1.20% |
¥175,020 |
¥94,510,959 |
¥21,510,959 |
| 45 |
1.30% |
¥178,632 |
¥96,461,017 |
¥23,461,017 |
| 45 |
1.40% |
¥182,287 |
¥98,434,848 |
¥25,434,848 |
| 45 |
1.50% |
¥185,986 |
¥100,432,320 |
¥27,432,320 |
| 45 |
1.60% |
¥189,728 |
¥102,453,294 |
¥29,453,294 |
| 45 |
1.70% |
¥193,514 |
¥104,497,620 |
¥31,497,620 |
| 45 |
1.80% |
¥197,343 |
¥106,565,143 |
¥33,565,143 |
| 45 |
1.90% |
¥201,214 |
¥108,655,697 |
¥35,655,697 |
| 45 |
2.00% |
¥205,128 |
¥110,769,112 |
¥37,769,112 |
| 45 |
2.10% |
¥209,084 |
¥112,905,206 |
¥39,905,206 |
| 45 |
2.20% |
¥213,081 |
¥115,063,794 |
¥42,063,794 |
| 45 |
2.30% |
¥217,120 |
¥117,244,682 |
¥44,244,682 |
| 45 |
2.40% |
¥221,199 |
¥119,447,668 |
¥46,447,668 |
| 45 |
2.50% |
¥225,320 |
¥121,672,546 |
¥48,672,546 |
| 45 |
2.60% |
¥229,480 |
¥123,919,102 |
¥50,919,102 |
| 45 |
2.70% |
¥233,680 |
¥126,187,117 |
¥53,187,117 |
| 45 |
2.80% |
¥237,919 |
¥128,476,365 |
¥55,476,365 |
| 45 |
2.90% |
¥242,197 |
¥130,786,618 |
¥57,786,618 |
| 45 |
3.00% |
¥246,514 |
¥133,117,638 |
¥60,117,638 |
7300万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥174,411 |
¥83,717,462 |
¥10,717,462 |
| 40 |
0.80% |
¥177,762 |
¥85,325,997 |
¥12,325,997 |
| 40 |
0.90% |
¥181,154 |
¥86,953,780 |
¥13,953,780 |
| 40 |
1.00% |
¥184,585 |
¥88,600,758 |
¥15,600,758 |
| 40 |
1.10% |
¥188,056 |
¥90,266,870 |
¥17,266,870 |
| 40 |
1.20% |
¥191,567 |
¥91,952,049 |
¥18,952,049 |
| 40 |
1.30% |
¥195,117 |
¥93,656,224 |
¥20,656,224 |
| 40 |
1.40% |
¥198,707 |
¥95,379,316 |
¥22,379,316 |
| 40 |
1.50% |
¥202,336 |
¥97,121,244 |
¥24,121,244 |
| 40 |
1.60% |
¥206,004 |
¥98,881,917 |
¥25,881,917 |
| 40 |
1.70% |
¥209,711 |
¥100,661,242 |
¥27,661,242 |
| 40 |
1.80% |
¥213,456 |
¥102,459,118 |
¥29,459,118 |
| 40 |
1.90% |
¥217,241 |
¥104,275,442 |
¥31,275,442 |
| 40 |
2.00% |
¥221,063 |
¥106,110,104 |
¥33,110,104 |
| 40 |
2.10% |
¥224,923 |
¥107,962,988 |
¥34,962,988 |
| 40 |
2.20% |
¥228,821 |
¥109,833,976 |
¥36,833,976 |
| 40 |
2.30% |
¥232,756 |
¥111,722,942 |
¥38,722,942 |
| 40 |
2.40% |
¥236,729 |
¥113,629,758 |
¥40,629,758 |
| 40 |
2.50% |
¥240,738 |
¥115,554,291 |
¥42,554,291 |
| 40 |
2.60% |
¥244,784 |
¥117,496,402 |
¥44,496,402 |
| 40 |
2.70% |
¥248,867 |
¥119,455,951 |
¥46,455,951 |
| 40 |
2.80% |
¥252,985 |
¥121,432,791 |
¥48,432,791 |
| 40 |
2.90% |
¥257,139 |
¥123,426,772 |
¥50,426,772 |
| 40 |
3.00% |
¥261,329 |
¥125,437,741 |
¥52,437,741 |
7300万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥196,020 |
¥82,328,471 |
¥9,328,471 |
| 35 |
0.80% |
¥199,334 |
¥83,720,484 |
¥10,720,484 |
| 35 |
0.90% |
¥202,684 |
¥85,127,269 |
¥12,127,269 |
| 35 |
1.00% |
¥206,069 |
¥86,548,795 |
¥13,548,795 |
| 35 |
1.10% |
¥209,488 |
¥87,985,026 |
¥14,985,026 |
| 35 |
1.20% |
¥212,943 |
¥89,435,921 |
¥16,435,921 |
| 35 |
1.30% |
¥216,432 |
¥90,901,438 |
¥17,901,438 |
| 35 |
1.40% |
¥219,956 |
¥92,381,530 |
¥19,381,530 |
| 35 |
1.50% |
¥223,515 |
¥93,876,149 |
¥20,876,149 |
| 35 |
1.60% |
¥227,108 |
¥95,385,241 |
¥22,385,241 |
| 35 |
1.70% |
¥230,735 |
¥96,908,749 |
¥23,908,749 |
| 35 |
1.80% |
¥234,397 |
¥98,446,615 |
¥25,446,615 |
| 35 |
1.90% |
¥238,092 |
¥99,998,776 |
¥26,998,776 |
| 35 |
2.00% |
¥241,822 |
¥101,565,165 |
¥28,565,165 |
| 35 |
2.10% |
¥245,585 |
¥103,145,715 |
¥30,145,715 |
| 35 |
2.20% |
¥249,382 |
¥104,740,352 |
¥31,740,352 |
| 35 |
2.30% |
¥253,212 |
¥106,349,004 |
¥33,349,004 |
| 35 |
2.40% |
¥257,075 |
¥107,971,591 |
¥34,971,591 |
| 35 |
2.50% |
¥260,972 |
¥109,608,033 |
¥36,608,033 |
| 35 |
2.60% |
¥264,901 |
¥111,258,247 |
¥38,258,247 |
| 35 |
2.70% |
¥268,862 |
¥112,922,148 |
¥39,922,148 |
| 35 |
2.80% |
¥272,856 |
¥114,599,646 |
¥41,599,646 |
| 35 |
2.90% |
¥276,883 |
¥116,290,651 |
¥43,290,651 |
| 35 |
3.00% |
¥280,941 |
¥117,995,068 |
¥44,995,068 |
7300万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥224,873 |
¥80,954,290 |
¥7,954,290 |
| 30 |
0.80% |
¥228,151 |
¥82,134,278 |
¥9,134,278 |
| 30 |
0.90% |
¥231,459 |
¥83,325,143 |
¥10,325,143 |
| 30 |
1.00% |
¥234,797 |
¥84,526,866 |
¥11,526,866 |
| 30 |
1.10% |
¥238,165 |
¥85,739,427 |
¥12,739,427 |
| 30 |
1.20% |
¥241,563 |
¥86,962,805 |
¥13,962,805 |
| 30 |
1.30% |
¥244,992 |
¥88,196,975 |
¥15,196,975 |
| 30 |
1.40% |
¥248,450 |
¥89,441,913 |
¥16,441,913 |
| 30 |
1.50% |
¥251,938 |
¥90,697,591 |
¥17,697,591 |
| 30 |
1.60% |
¥255,456 |
¥91,963,980 |
¥18,963,980 |
| 30 |
1.70% |
¥259,003 |
¥93,241,049 |
¥20,241,049 |
| 30 |
1.80% |
¥262,580 |
¥94,528,765 |
¥21,528,765 |
| 30 |
1.90% |
¥266,186 |
¥95,827,093 |
¥22,827,093 |
| 30 |
2.00% |
¥269,822 |
¥97,135,997 |
¥24,135,997 |
| 30 |
2.10% |
¥273,487 |
¥98,455,440 |
¥25,455,440 |
| 30 |
2.20% |
¥277,182 |
¥99,785,381 |
¥26,785,381 |
| 30 |
2.30% |
¥280,905 |
¥101,125,779 |
¥28,125,779 |
| 30 |
2.40% |
¥284,657 |
¥102,476,591 |
¥29,476,591 |
| 30 |
2.50% |
¥288,438 |
¥103,837,772 |
¥30,837,772 |
| 30 |
2.60% |
¥292,248 |
¥105,209,276 |
¥32,209,276 |
| 30 |
2.70% |
¥296,086 |
¥106,591,055 |
¥33,591,055 |
| 30 |
2.80% |
¥299,953 |
¥107,983,060 |
¥34,983,060 |
| 30 |
2.90% |
¥303,848 |
¥109,385,239 |
¥36,385,239 |
| 30 |
3.00% |
¥307,771 |
¥110,797,540 |
¥37,797,540 |
7300万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥265,316 |
¥79,594,942 |
¥6,594,942 |
| 25 |
0.80% |
¥268,558 |
¥80,567,421 |
¥7,567,421 |
| 25 |
0.90% |
¥271,825 |
¥81,547,466 |
¥8,547,466 |
| 25 |
1.00% |
¥275,117 |
¥82,535,067 |
¥9,535,067 |
| 25 |
1.10% |
¥278,434 |
¥83,530,217 |
¥10,530,217 |
| 25 |
1.20% |
¥281,776 |
¥84,532,902 |
¥11,532,902 |
| 25 |
1.30% |
¥285,144 |
¥85,543,112 |
¥12,543,112 |
| 25 |
1.40% |
¥288,536 |
¥86,560,835 |
¥13,560,835 |
| 25 |
1.50% |
¥291,954 |
¥87,586,055 |
¥14,586,055 |
| 25 |
1.60% |
¥295,396 |
¥88,618,760 |
¥15,618,760 |
| 25 |
1.70% |
¥298,863 |
¥89,658,934 |
¥16,658,934 |
| 25 |
1.80% |
¥302,355 |
¥90,706,560 |
¥17,706,560 |
| 25 |
1.90% |
¥305,872 |
¥91,761,621 |
¥18,761,621 |
| 25 |
2.00% |
¥309,414 |
¥92,824,100 |
¥19,824,100 |
| 25 |
2.10% |
¥312,980 |
¥93,893,977 |
¥20,893,977 |
| 25 |
2.20% |
¥316,571 |
¥94,971,234 |
¥21,971,234 |
| 25 |
2.30% |
¥320,186 |
¥96,055,848 |
¥23,055,848 |
| 25 |
2.40% |
¥323,826 |
¥97,147,799 |
¥24,147,799 |
| 25 |
2.50% |
¥327,490 |
¥98,247,065 |
¥25,247,065 |
| 25 |
2.60% |
¥331,179 |
¥99,353,622 |
¥26,353,622 |
| 25 |
2.70% |
¥334,891 |
¥100,467,447 |
¥27,467,447 |
| 25 |
2.80% |
¥338,628 |
¥101,588,515 |
¥28,588,515 |
| 25 |
2.90% |
¥342,389 |
¥102,716,801 |
¥29,716,801 |
| 25 |
3.00% |
¥346,174 |
¥103,852,278 |
¥30,852,278 |
7300万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥326,044 |
¥78,250,449 |
¥5,250,449 |
| 20 |
0.80% |
¥329,250 |
¥79,019,946 |
¥6,019,946 |
| 20 |
0.90% |
¥332,476 |
¥79,794,291 |
¥6,794,291 |
| 20 |
1.00% |
¥335,723 |
¥80,573,483 |
¥7,573,483 |
| 20 |
1.10% |
¥338,990 |
¥81,357,515 |
¥8,357,515 |
| 20 |
1.20% |
¥342,277 |
¥82,146,383 |
¥9,146,383 |
| 20 |
1.30% |
¥345,584 |
¥82,940,083 |
¥9,940,083 |
| 20 |
1.40% |
¥348,911 |
¥83,738,609 |
¥10,738,609 |
| 20 |
1.50% |
¥352,258 |
¥84,541,956 |
¥11,541,956 |
| 20 |
1.60% |
¥355,625 |
¥85,350,116 |
¥12,350,116 |
| 20 |
1.70% |
¥359,013 |
¥86,163,083 |
¥13,163,083 |
| 20 |
1.80% |
¥362,420 |
¥86,980,852 |
¥13,980,852 |
| 20 |
1.90% |
¥365,848 |
¥87,803,413 |
¥14,803,413 |
| 20 |
2.00% |
¥369,295 |
¥88,630,760 |
¥15,630,760 |
| 20 |
2.10% |
¥372,762 |
¥89,462,885 |
¥16,462,885 |
| 20 |
2.20% |
¥376,249 |
¥90,299,779 |
¥17,299,779 |
| 20 |
2.30% |
¥379,756 |
¥91,141,433 |
¥18,141,433 |
| 20 |
2.40% |
¥383,283 |
¥91,987,839 |
¥18,987,839 |
| 20 |
2.50% |
¥386,829 |
¥92,838,987 |
¥19,838,987 |
| 20 |
2.60% |
¥390,395 |
¥93,694,867 |
¥20,694,867 |
| 20 |
2.70% |
¥393,981 |
¥94,555,469 |
¥21,555,469 |
| 20 |
2.80% |
¥397,587 |
¥95,420,782 |
¥22,420,782 |
| 20 |
2.90% |
¥401,212 |
¥96,290,796 |
¥23,290,796 |
| 20 |
3.00% |
¥404,856 |
¥97,165,499 |
¥24,165,499 |
7300万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥427,338 |
¥76,920,826 |
¥3,920,826 |
| 15 |
0.80% |
¥430,510 |
¥77,491,880 |
¥4,491,880 |
| 15 |
0.90% |
¥433,698 |
¥78,065,665 |
¥5,065,665 |
| 15 |
1.00% |
¥436,901 |
¥78,642,179 |
¥5,642,179 |
| 15 |
1.10% |
¥440,119 |
¥79,221,421 |
¥6,221,421 |
| 15 |
1.20% |
¥443,352 |
¥79,803,389 |
¥6,803,389 |
| 15 |
1.30% |
¥446,600 |
¥80,388,082 |
¥7,388,082 |
| 15 |
1.40% |
¥449,864 |
¥80,975,497 |
¥7,975,497 |
| 15 |
1.50% |
¥453,142 |
¥81,565,633 |
¥8,565,633 |
| 15 |
1.60% |
¥456,436 |
¥82,158,487 |
¥9,158,487 |
| 15 |
1.70% |
¥459,745 |
¥82,754,058 |
¥9,754,058 |
| 15 |
1.80% |
¥463,069 |
¥83,352,342 |
¥10,352,342 |
| 15 |
1.90% |
¥466,407 |
¥83,953,338 |
¥10,953,338 |
| 15 |
2.00% |
¥469,761 |
¥84,557,043 |
¥11,557,043 |
| 15 |
2.10% |
¥473,130 |
¥85,163,454 |
¥12,163,454 |
| 15 |
2.20% |
¥476,514 |
¥85,772,569 |
¥12,772,569 |
| 15 |
2.30% |
¥479,913 |
¥86,384,384 |
¥13,384,384 |
| 15 |
2.40% |
¥483,327 |
¥86,998,896 |
¥13,998,896 |
| 15 |
2.50% |
¥486,756 |
¥87,616,102 |
¥14,616,102 |
| 15 |
2.60% |
¥490,200 |
¥88,235,999 |
¥15,235,999 |
| 15 |
2.70% |
¥493,659 |
¥88,858,584 |
¥15,858,584 |
| 15 |
2.80% |
¥497,133 |
¥89,483,853 |
¥16,483,853 |
| 15 |
2.90% |
¥500,621 |
¥90,111,802 |
¥17,111,802 |
| 15 |
3.00% |
¥504,125 |
¥90,742,428 |
¥17,742,428 |
7300万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥630,051 |
¥75,606,087 |
¥2,606,087 |
| 10 |
0.80% |
¥633,194 |
¥75,983,247 |
¥2,983,247 |
| 10 |
0.90% |
¥636,347 |
¥76,361,621 |
¥3,361,621 |
| 10 |
1.00% |
¥639,510 |
¥76,741,210 |
¥3,741,210 |
| 10 |
1.10% |
¥642,683 |
¥77,122,013 |
¥4,122,013 |
| 10 |
1.20% |
¥645,867 |
¥77,504,029 |
¥4,504,029 |
| 10 |
1.30% |
¥649,060 |
¥77,887,258 |
¥4,887,258 |
| 10 |
1.40% |
¥652,264 |
¥78,271,700 |
¥5,271,700 |
| 10 |
1.50% |
¥655,478 |
¥78,657,354 |
¥5,657,354 |
| 10 |
1.60% |
¥658,702 |
¥79,044,219 |
¥6,044,219 |
| 10 |
1.70% |
¥661,936 |
¥79,432,296 |
¥6,432,296 |
| 10 |
1.80% |
¥665,180 |
¥79,821,583 |
¥6,821,583 |
| 10 |
1.90% |
¥668,434 |
¥80,212,079 |
¥7,212,079 |
| 10 |
2.00% |
¥671,698 |
¥80,603,786 |
¥7,603,786 |
| 10 |
2.10% |
¥674,973 |
¥80,996,700 |
¥7,996,700 |
| 10 |
2.20% |
¥678,257 |
¥81,390,823 |
¥8,390,823 |
| 10 |
2.30% |
¥681,551 |
¥81,786,154 |
¥8,786,154 |
| 10 |
2.40% |
¥684,856 |
¥82,182,691 |
¥9,182,691 |
| 10 |
2.50% |
¥688,170 |
¥82,580,434 |
¥9,580,434 |
| 10 |
2.60% |
¥691,495 |
¥82,979,382 |
¥9,979,382 |
| 10 |
2.70% |
¥694,829 |
¥83,379,535 |
¥10,379,535 |
| 10 |
2.80% |
¥698,174 |
¥83,780,891 |
¥10,780,891 |
| 10 |
2.90% |
¥701,529 |
¥84,183,451 |
¥11,183,451 |
| 10 |
3.00% |
¥704,893 |
¥84,587,212 |
¥11,587,212 |