7790万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。7790万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
7790万円の住宅ローン|期間・年数別
7790万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥153,914 |
¥92,348,598 |
¥14,448,598 |
| 50 |
0.80% |
¥157,569 |
¥94,541,528 |
¥16,641,528 |
| 50 |
0.90% |
¥161,277 |
¥96,766,368 |
¥18,866,368 |
| 50 |
1.00% |
¥165,038 |
¥99,022,981 |
¥21,122,981 |
| 50 |
1.10% |
¥168,852 |
¥101,311,212 |
¥23,411,212 |
| 50 |
1.20% |
¥172,718 |
¥103,630,894 |
¥25,730,894 |
| 50 |
1.30% |
¥176,636 |
¥105,981,843 |
¥28,081,843 |
| 50 |
1.40% |
¥180,606 |
¥108,363,862 |
¥30,463,862 |
| 50 |
1.50% |
¥184,628 |
¥110,776,741 |
¥32,876,741 |
| 50 |
1.60% |
¥188,700 |
¥113,220,256 |
¥35,320,256 |
| 50 |
1.70% |
¥192,824 |
¥115,694,169 |
¥37,794,169 |
| 50 |
1.80% |
¥196,997 |
¥118,198,231 |
¥40,298,231 |
| 50 |
1.90% |
¥201,220 |
¥120,732,179 |
¥42,832,179 |
| 50 |
2.00% |
¥205,493 |
¥123,295,740 |
¥45,395,740 |
| 50 |
2.10% |
¥209,814 |
¥125,888,629 |
¥47,988,629 |
| 50 |
2.20% |
¥214,184 |
¥128,510,549 |
¥50,610,549 |
| 50 |
2.30% |
¥218,602 |
¥131,161,193 |
¥53,261,193 |
| 50 |
2.40% |
¥223,067 |
¥133,840,246 |
¥55,940,246 |
| 50 |
2.50% |
¥227,579 |
¥136,547,382 |
¥58,647,382 |
| 50 |
2.60% |
¥232,137 |
¥139,282,264 |
¥61,382,264 |
| 50 |
2.70% |
¥236,741 |
¥142,044,551 |
¥64,144,551 |
| 50 |
2.80% |
¥241,390 |
¥144,833,890 |
¥66,933,890 |
| 50 |
2.90% |
¥246,083 |
¥147,649,922 |
¥69,749,922 |
| 50 |
3.00% |
¥250,820 |
¥150,492,283 |
¥72,592,283 |
7790万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥168,213 |
¥90,834,855 |
¥12,934,855 |
| 45 |
0.80% |
¥171,828 |
¥92,787,194 |
¥14,887,194 |
| 45 |
0.90% |
¥175,492 |
¥94,765,459 |
¥16,865,459 |
| 45 |
1.00% |
¥179,203 |
¥96,769,559 |
¥18,869,559 |
| 45 |
1.10% |
¥182,962 |
¥98,799,392 |
¥20,899,392 |
| 45 |
1.20% |
¥186,768 |
¥100,854,845 |
¥22,954,845 |
| 45 |
1.30% |
¥190,622 |
¥102,935,797 |
¥25,035,797 |
| 45 |
1.40% |
¥194,522 |
¥105,042,118 |
¥27,142,118 |
| 45 |
1.50% |
¥198,470 |
¥107,173,668 |
¥29,273,668 |
| 45 |
1.60% |
¥202,464 |
¥109,330,295 |
¥31,430,295 |
| 45 |
1.70% |
¥206,503 |
¥111,511,844 |
¥33,611,844 |
| 45 |
1.80% |
¥210,589 |
¥113,718,145 |
¥35,818,145 |
| 45 |
1.90% |
¥214,720 |
¥115,949,025 |
¥38,049,025 |
| 45 |
2.00% |
¥218,897 |
¥118,204,299 |
¥40,304,299 |
| 45 |
2.10% |
¥223,118 |
¥120,483,775 |
¥42,583,775 |
| 45 |
2.20% |
¥227,384 |
¥122,787,255 |
¥44,887,255 |
| 45 |
2.30% |
¥231,694 |
¥125,114,530 |
¥47,214,530 |
| 45 |
2.40% |
¥236,047 |
¥127,465,388 |
¥49,565,388 |
| 45 |
2.50% |
¥240,444 |
¥129,839,607 |
¥51,939,607 |
| 45 |
2.60% |
¥244,883 |
¥132,236,959 |
¥54,336,959 |
| 45 |
2.70% |
¥249,365 |
¥134,657,211 |
¥56,757,211 |
| 45 |
2.80% |
¥253,889 |
¥137,100,121 |
¥59,200,121 |
| 45 |
2.90% |
¥258,455 |
¥139,565,446 |
¥61,665,446 |
| 45 |
3.00% |
¥263,061 |
¥142,052,932 |
¥64,152,932 |
7790万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥186,118 |
¥89,336,854 |
¥11,436,854 |
| 40 |
0.80% |
¥189,694 |
¥91,053,358 |
¥13,153,358 |
| 40 |
0.90% |
¥193,313 |
¥92,790,404 |
¥14,890,404 |
| 40 |
1.00% |
¥196,975 |
¥94,547,932 |
¥16,647,932 |
| 40 |
1.10% |
¥200,679 |
¥96,325,879 |
¥18,425,879 |
| 40 |
1.20% |
¥204,425 |
¥98,124,173 |
¥20,224,173 |
| 40 |
1.30% |
¥208,214 |
¥99,942,737 |
¥22,042,737 |
| 40 |
1.40% |
¥212,045 |
¥101,781,490 |
¥23,881,490 |
| 40 |
1.50% |
¥215,917 |
¥103,640,341 |
¥25,740,341 |
| 40 |
1.60% |
¥219,832 |
¥105,519,196 |
¥27,619,196 |
| 40 |
1.70% |
¥223,787 |
¥107,417,955 |
¥29,517,955 |
| 40 |
1.80% |
¥227,784 |
¥109,336,511 |
¥31,436,511 |
| 40 |
1.90% |
¥231,822 |
¥111,274,753 |
¥33,374,753 |
| 40 |
2.00% |
¥235,901 |
¥113,232,563 |
¥35,332,563 |
| 40 |
2.10% |
¥240,020 |
¥115,209,819 |
¥37,309,819 |
| 40 |
2.20% |
¥244,180 |
¥117,206,393 |
¥39,306,393 |
| 40 |
2.30% |
¥248,379 |
¥119,222,153 |
¥41,322,153 |
| 40 |
2.40% |
¥252,619 |
¥121,256,961 |
¥43,356,961 |
| 40 |
2.50% |
¥256,897 |
¥123,310,675 |
¥45,410,675 |
| 40 |
2.60% |
¥261,215 |
¥125,383,147 |
¥47,483,147 |
| 40 |
2.70% |
¥265,571 |
¥127,474,227 |
¥49,574,227 |
| 40 |
2.80% |
¥269,966 |
¥129,583,759 |
¥51,683,759 |
| 40 |
2.90% |
¥274,399 |
¥131,711,583 |
¥53,811,583 |
| 40 |
3.00% |
¥278,870 |
¥133,857,535 |
¥55,957,535 |
7790万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥209,178 |
¥87,854,628 |
¥9,954,628 |
| 35 |
0.80% |
¥212,714 |
¥89,340,078 |
¥11,440,078 |
| 35 |
0.90% |
¥216,289 |
¥90,841,292 |
¥12,941,292 |
| 35 |
1.00% |
¥219,901 |
¥92,358,235 |
¥14,458,235 |
| 35 |
1.10% |
¥223,550 |
¥93,890,870 |
¥15,990,870 |
| 35 |
1.20% |
¥227,236 |
¥95,439,154 |
¥17,539,154 |
| 35 |
1.30% |
¥230,960 |
¥97,003,041 |
¥19,103,041 |
| 35 |
1.40% |
¥234,720 |
¥98,582,483 |
¥20,682,483 |
| 35 |
1.50% |
¥238,518 |
¥100,177,425 |
¥22,277,425 |
| 35 |
1.60% |
¥242,352 |
¥101,787,812 |
¥23,887,812 |
| 35 |
1.70% |
¥246,223 |
¥103,413,583 |
¥25,513,583 |
| 35 |
1.80% |
¥250,130 |
¥105,054,676 |
¥27,154,676 |
| 35 |
1.90% |
¥254,074 |
¥106,711,022 |
¥28,811,022 |
| 35 |
2.00% |
¥258,054 |
¥108,382,553 |
¥30,482,553 |
| 35 |
2.10% |
¥262,070 |
¥110,069,194 |
¥32,169,194 |
| 35 |
2.20% |
¥266,121 |
¥111,770,869 |
¥33,870,869 |
| 35 |
2.30% |
¥270,208 |
¥113,487,498 |
¥35,587,498 |
| 35 |
2.40% |
¥274,331 |
¥115,218,999 |
¥37,318,999 |
| 35 |
2.50% |
¥278,489 |
¥116,965,285 |
¥39,065,285 |
| 35 |
2.60% |
¥282,682 |
¥118,726,267 |
¥40,826,267 |
| 35 |
2.70% |
¥286,909 |
¥120,501,854 |
¥42,601,854 |
| 35 |
2.80% |
¥291,171 |
¥122,291,951 |
¥44,391,951 |
| 35 |
2.90% |
¥295,468 |
¥124,096,462 |
¥46,196,462 |
| 35 |
3.00% |
¥299,798 |
¥125,915,285 |
¥48,015,285 |
7790万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥239,967 |
¥86,388,208 |
¥8,488,208 |
| 30 |
0.80% |
¥243,465 |
¥87,647,401 |
¥9,747,401 |
| 30 |
0.90% |
¥246,995 |
¥88,918,201 |
¥11,018,201 |
| 30 |
1.00% |
¥250,557 |
¥90,200,587 |
¥12,300,587 |
| 30 |
1.10% |
¥254,151 |
¥91,494,539 |
¥13,594,539 |
| 30 |
1.20% |
¥257,778 |
¥92,800,034 |
¥14,900,034 |
| 30 |
1.30% |
¥261,436 |
¥94,117,046 |
¥16,217,046 |
| 30 |
1.40% |
¥265,127 |
¥95,445,549 |
¥17,545,549 |
| 30 |
1.50% |
¥268,849 |
¥96,785,512 |
¥18,885,512 |
| 30 |
1.60% |
¥272,603 |
¥98,136,905 |
¥20,236,905 |
| 30 |
1.70% |
¥276,388 |
¥99,499,695 |
¥21,599,695 |
| 30 |
1.80% |
¥280,205 |
¥100,873,846 |
¥22,973,846 |
| 30 |
1.90% |
¥284,054 |
¥102,259,322 |
¥24,359,322 |
| 30 |
2.00% |
¥287,934 |
¥103,656,085 |
¥25,756,085 |
| 30 |
2.10% |
¥291,845 |
¥105,064,093 |
¥27,164,093 |
| 30 |
2.20% |
¥295,787 |
¥106,483,304 |
¥28,583,304 |
| 30 |
2.30% |
¥299,760 |
¥107,913,674 |
¥30,013,674 |
| 30 |
2.40% |
¥303,764 |
¥109,355,157 |
¥31,455,157 |
| 30 |
2.50% |
¥307,799 |
¥110,807,705 |
¥32,907,705 |
| 30 |
2.60% |
¥311,865 |
¥112,271,269 |
¥34,371,269 |
| 30 |
2.70% |
¥315,961 |
¥113,745,797 |
¥35,845,797 |
| 30 |
2.80% |
¥320,087 |
¥115,231,238 |
¥37,331,238 |
| 30 |
2.90% |
¥324,243 |
¥116,727,536 |
¥38,827,536 |
| 30 |
3.00% |
¥328,430 |
¥118,234,635 |
¥40,334,635 |
7790万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥283,125 |
¥84,937,617 |
¥7,037,617 |
| 25 |
0.80% |
¥286,585 |
¥85,975,371 |
¥8,075,371 |
| 25 |
0.90% |
¥290,071 |
¥87,021,200 |
¥9,121,200 |
| 25 |
1.00% |
¥293,584 |
¥88,075,093 |
¥10,175,093 |
| 25 |
1.10% |
¥297,123 |
¥89,137,039 |
¥11,237,039 |
| 25 |
1.20% |
¥300,690 |
¥90,207,028 |
¥12,307,028 |
| 25 |
1.30% |
¥304,283 |
¥91,285,047 |
¥13,385,047 |
| 25 |
1.40% |
¥307,904 |
¥92,371,082 |
¥14,471,082 |
| 25 |
1.50% |
¥311,550 |
¥93,465,119 |
¥15,565,119 |
| 25 |
1.60% |
¥315,224 |
¥94,567,143 |
¥16,667,143 |
| 25 |
1.70% |
¥318,924 |
¥95,677,136 |
¥17,777,136 |
| 25 |
1.80% |
¥322,650 |
¥96,795,082 |
¥18,895,082 |
| 25 |
1.90% |
¥326,403 |
¥97,920,963 |
¥20,020,963 |
| 25 |
2.00% |
¥330,183 |
¥99,054,759 |
¥21,154,759 |
| 25 |
2.10% |
¥333,988 |
¥100,196,450 |
¥22,296,450 |
| 25 |
2.20% |
¥337,820 |
¥101,346,015 |
¥23,446,015 |
| 25 |
2.30% |
¥341,678 |
¥102,503,432 |
¥24,603,432 |
| 25 |
2.40% |
¥345,562 |
¥103,668,679 |
¥25,768,679 |
| 25 |
2.50% |
¥349,472 |
¥104,841,731 |
¥26,941,731 |
| 25 |
2.60% |
¥353,409 |
¥106,022,564 |
¥28,122,564 |
| 25 |
2.70% |
¥357,371 |
¥107,211,152 |
¥29,311,152 |
| 25 |
2.80% |
¥361,358 |
¥108,407,470 |
¥30,507,470 |
| 25 |
2.90% |
¥365,372 |
¥109,611,490 |
¥31,711,490 |
| 25 |
3.00% |
¥369,411 |
¥110,823,184 |
¥32,923,184 |
7790万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥347,929 |
¥83,502,877 |
¥5,602,877 |
| 20 |
0.80% |
¥351,350 |
¥84,324,024 |
¥6,424,024 |
| 20 |
0.90% |
¥354,793 |
¥85,150,347 |
¥7,250,347 |
| 20 |
1.00% |
¥358,258 |
¥85,981,840 |
¥8,081,840 |
| 20 |
1.10% |
¥361,744 |
¥86,818,499 |
¥8,918,499 |
| 20 |
1.20% |
¥365,251 |
¥87,660,319 |
¥9,760,319 |
| 20 |
1.30% |
¥368,780 |
¥88,507,295 |
¥10,607,295 |
| 20 |
1.40% |
¥372,331 |
¥89,359,420 |
¥11,459,420 |
| 20 |
1.50% |
¥375,903 |
¥90,216,690 |
¥12,316,690 |
| 20 |
1.60% |
¥379,496 |
¥91,079,096 |
¥13,179,096 |
| 20 |
1.70% |
¥383,111 |
¥91,946,633 |
¥14,046,633 |
| 20 |
1.80% |
¥386,747 |
¥92,819,292 |
¥14,919,292 |
| 20 |
1.90% |
¥390,404 |
¥93,697,067 |
¥15,797,067 |
| 20 |
2.00% |
¥394,083 |
¥94,579,948 |
¥16,679,948 |
| 20 |
2.10% |
¥397,783 |
¥95,467,928 |
¥17,567,928 |
| 20 |
2.20% |
¥401,504 |
¥96,360,997 |
¥18,460,997 |
| 20 |
2.30% |
¥405,246 |
¥97,259,146 |
¥19,359,146 |
| 20 |
2.40% |
¥409,010 |
¥98,162,365 |
¥20,262,365 |
| 20 |
2.50% |
¥412,794 |
¥99,070,645 |
¥21,170,645 |
| 20 |
2.60% |
¥416,600 |
¥99,983,974 |
¥22,083,974 |
| 20 |
2.70% |
¥420,426 |
¥100,902,342 |
¥23,002,342 |
| 20 |
2.80% |
¥424,274 |
¥101,825,738 |
¥23,925,738 |
| 20 |
2.90% |
¥428,142 |
¥102,754,151 |
¥24,854,151 |
| 20 |
3.00% |
¥432,032 |
¥103,687,567 |
¥25,787,567 |
7790万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥456,022 |
¥82,084,005 |
¥4,184,005 |
| 15 |
0.80% |
¥459,408 |
¥82,693,390 |
¥4,793,390 |
| 15 |
0.90% |
¥462,809 |
¥83,305,689 |
¥5,405,689 |
| 15 |
1.00% |
¥466,227 |
¥83,920,901 |
¥6,020,901 |
| 15 |
1.10% |
¥469,661 |
¥84,539,023 |
¥6,639,023 |
| 15 |
1.20% |
¥473,111 |
¥85,160,055 |
¥7,260,055 |
| 15 |
1.30% |
¥476,578 |
¥85,783,994 |
¥7,883,994 |
| 15 |
1.40% |
¥480,060 |
¥86,410,839 |
¥8,510,839 |
| 15 |
1.50% |
¥483,559 |
¥87,040,586 |
¥9,140,586 |
| 15 |
1.60% |
¥487,074 |
¥87,673,235 |
¥9,773,235 |
| 15 |
1.70% |
¥490,604 |
¥88,308,782 |
¥10,408,782 |
| 15 |
1.80% |
¥494,151 |
¥88,947,226 |
¥11,047,226 |
| 15 |
1.90% |
¥497,714 |
¥89,588,562 |
¥11,688,562 |
| 15 |
2.00% |
¥501,293 |
¥90,232,790 |
¥12,332,790 |
| 15 |
2.10% |
¥504,888 |
¥90,879,905 |
¥12,979,905 |
| 15 |
2.20% |
¥508,499 |
¥91,529,906 |
¥13,629,906 |
| 15 |
2.30% |
¥512,127 |
¥92,182,787 |
¥14,282,787 |
| 15 |
2.40% |
¥515,770 |
¥92,838,548 |
¥14,938,548 |
| 15 |
2.50% |
¥519,429 |
¥93,497,183 |
¥15,597,183 |
| 15 |
2.60% |
¥523,104 |
¥94,158,690 |
¥16,258,690 |
| 15 |
2.70% |
¥526,795 |
¥94,823,064 |
¥16,923,064 |
| 15 |
2.80% |
¥530,502 |
¥95,490,303 |
¥17,590,303 |
| 15 |
2.90% |
¥534,224 |
¥96,160,402 |
¥18,260,402 |
| 15 |
3.00% |
¥537,963 |
¥96,833,358 |
¥18,933,358 |
7790万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥672,342 |
¥80,681,016 |
¥2,781,016 |
| 10 |
0.80% |
¥675,696 |
¥81,083,492 |
¥3,183,492 |
| 10 |
0.90% |
¥679,061 |
¥81,487,265 |
¥3,587,265 |
| 10 |
1.00% |
¥682,436 |
¥81,892,333 |
¥3,992,333 |
| 10 |
1.10% |
¥685,822 |
¥82,298,696 |
¥4,398,696 |
| 10 |
1.20% |
¥689,220 |
¥82,706,354 |
¥4,806,354 |
| 10 |
1.30% |
¥692,628 |
¥83,115,307 |
¥5,215,307 |
| 10 |
1.40% |
¥696,046 |
¥83,525,554 |
¥5,625,554 |
| 10 |
1.50% |
¥699,476 |
¥83,937,094 |
¥6,037,094 |
| 10 |
1.60% |
¥702,916 |
¥84,349,927 |
¥6,449,927 |
| 10 |
1.70% |
¥706,367 |
¥84,764,052 |
¥6,864,052 |
| 10 |
1.80% |
¥709,829 |
¥85,179,470 |
¥7,279,470 |
| 10 |
1.90% |
¥713,301 |
¥85,596,178 |
¥7,696,178 |
| 10 |
2.00% |
¥716,785 |
¥86,014,177 |
¥8,114,177 |
| 10 |
2.10% |
¥720,279 |
¥86,433,465 |
¥8,533,465 |
| 10 |
2.20% |
¥723,784 |
¥86,854,043 |
¥8,954,043 |
| 10 |
2.30% |
¥727,299 |
¥87,275,909 |
¥9,375,909 |
| 10 |
2.40% |
¥730,826 |
¥87,699,063 |
¥9,799,063 |
| 10 |
2.50% |
¥734,363 |
¥88,123,504 |
¥10,223,504 |
| 10 |
2.60% |
¥737,910 |
¥88,549,231 |
¥10,649,231 |
| 10 |
2.70% |
¥741,469 |
¥88,976,244 |
¥11,076,244 |
| 10 |
2.80% |
¥745,038 |
¥89,404,540 |
¥11,504,540 |
| 10 |
2.90% |
¥748,618 |
¥89,834,121 |
¥11,934,121 |
| 10 |
3.00% |
¥752,208 |
¥90,264,984 |
¥12,364,984 |