7800万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。7800万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
7800万円の住宅ローン|期間・年数別
7800万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥154,112 |
¥92,467,146 |
¥14,467,146 |
| 50 |
0.80% |
¥157,771 |
¥94,662,891 |
¥16,662,891 |
| 50 |
0.90% |
¥161,484 |
¥96,890,587 |
¥18,890,587 |
| 50 |
1.00% |
¥165,250 |
¥99,150,096 |
¥21,150,096 |
| 50 |
1.10% |
¥169,069 |
¥101,441,265 |
¥23,441,265 |
| 50 |
1.20% |
¥172,940 |
¥103,763,924 |
¥25,763,924 |
| 50 |
1.30% |
¥176,863 |
¥106,117,891 |
¥28,117,891 |
| 50 |
1.40% |
¥180,838 |
¥108,502,968 |
¥30,502,968 |
| 50 |
1.50% |
¥184,865 |
¥110,918,945 |
¥32,918,945 |
| 50 |
1.60% |
¥188,943 |
¥113,365,596 |
¥35,365,596 |
| 50 |
1.70% |
¥193,071 |
¥115,842,685 |
¥37,842,685 |
| 50 |
1.80% |
¥197,250 |
¥118,349,961 |
¥40,349,961 |
| 50 |
1.90% |
¥201,479 |
¥120,887,162 |
¥42,887,162 |
| 50 |
2.00% |
¥205,757 |
¥123,454,014 |
¥45,454,014 |
| 50 |
2.10% |
¥210,084 |
¥126,050,231 |
¥48,050,231 |
| 50 |
2.20% |
¥214,459 |
¥128,675,517 |
¥50,675,517 |
| 50 |
2.30% |
¥218,883 |
¥131,329,565 |
¥53,329,565 |
| 50 |
2.40% |
¥223,353 |
¥134,012,057 |
¥56,012,057 |
| 50 |
2.50% |
¥227,871 |
¥136,722,667 |
¥58,722,667 |
| 50 |
2.60% |
¥232,435 |
¥139,461,061 |
¥61,461,061 |
| 50 |
2.70% |
¥237,045 |
¥142,226,893 |
¥64,226,893 |
| 50 |
2.80% |
¥241,700 |
¥145,019,813 |
¥67,019,813 |
| 50 |
2.90% |
¥246,399 |
¥147,839,460 |
¥69,839,460 |
| 50 |
3.00% |
¥251,142 |
¥150,685,469 |
¥72,685,469 |
7800万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥168,429 |
¥90,951,459 |
¥12,951,459 |
| 45 |
0.80% |
¥172,049 |
¥92,906,304 |
¥14,906,304 |
| 45 |
0.90% |
¥175,717 |
¥94,887,109 |
¥16,887,109 |
| 45 |
1.00% |
¥179,433 |
¥96,893,782 |
¥18,893,782 |
| 45 |
1.10% |
¥183,197 |
¥98,926,220 |
¥20,926,220 |
| 45 |
1.20% |
¥187,008 |
¥100,984,312 |
¥22,984,312 |
| 45 |
1.30% |
¥190,867 |
¥103,067,936 |
¥25,067,936 |
| 45 |
1.40% |
¥194,772 |
¥105,176,961 |
¥27,176,961 |
| 45 |
1.50% |
¥198,725 |
¥107,311,246 |
¥29,311,246 |
| 45 |
1.60% |
¥202,723 |
¥109,470,642 |
¥31,470,642 |
| 45 |
1.70% |
¥206,769 |
¥111,654,991 |
¥33,654,991 |
| 45 |
1.80% |
¥210,859 |
¥113,864,125 |
¥35,864,125 |
| 45 |
1.90% |
¥214,996 |
¥116,097,868 |
¥38,097,868 |
| 45 |
2.00% |
¥219,178 |
¥118,356,037 |
¥40,356,037 |
| 45 |
2.10% |
¥223,405 |
¥120,638,440 |
¥42,638,440 |
| 45 |
2.20% |
¥227,676 |
¥122,944,876 |
¥44,944,876 |
| 45 |
2.30% |
¥231,991 |
¥125,275,139 |
¥47,275,139 |
| 45 |
2.40% |
¥236,350 |
¥127,629,015 |
¥49,629,015 |
| 45 |
2.50% |
¥240,752 |
¥130,006,282 |
¥52,006,282 |
| 45 |
2.60% |
¥245,198 |
¥132,406,711 |
¥54,406,711 |
| 45 |
2.70% |
¥249,685 |
¥134,830,070 |
¥56,830,070 |
| 45 |
2.80% |
¥254,215 |
¥137,276,116 |
¥59,276,116 |
| 45 |
2.90% |
¥258,786 |
¥139,744,605 |
¥61,744,605 |
| 45 |
3.00% |
¥263,399 |
¥142,235,284 |
¥64,235,284 |
7800万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥186,357 |
¥89,451,535 |
¥11,451,535 |
| 40 |
0.80% |
¥189,938 |
¥91,170,243 |
¥13,170,243 |
| 40 |
0.90% |
¥193,561 |
¥92,909,519 |
¥14,909,519 |
| 40 |
1.00% |
¥197,228 |
¥94,669,303 |
¥16,669,303 |
| 40 |
1.10% |
¥200,937 |
¥96,449,532 |
¥18,449,532 |
| 40 |
1.20% |
¥204,688 |
¥98,250,134 |
¥20,250,134 |
| 40 |
1.30% |
¥208,481 |
¥100,071,033 |
¥22,071,033 |
| 40 |
1.40% |
¥212,317 |
¥101,912,146 |
¥23,912,146 |
| 40 |
1.50% |
¥216,195 |
¥103,773,384 |
¥25,773,384 |
| 40 |
1.60% |
¥220,114 |
¥105,654,651 |
¥27,654,651 |
| 40 |
1.70% |
¥224,075 |
¥107,555,847 |
¥29,555,847 |
| 40 |
1.80% |
¥228,077 |
¥109,476,866 |
¥31,476,866 |
| 40 |
1.90% |
¥232,120 |
¥111,417,596 |
¥33,417,596 |
| 40 |
2.00% |
¥236,204 |
¥113,377,919 |
¥35,377,919 |
| 40 |
2.10% |
¥240,329 |
¥115,357,713 |
¥37,357,713 |
| 40 |
2.20% |
¥244,493 |
¥117,356,851 |
¥39,356,851 |
| 40 |
2.30% |
¥248,698 |
¥119,375,198 |
¥41,375,198 |
| 40 |
2.40% |
¥252,943 |
¥121,412,618 |
¥43,412,618 |
| 40 |
2.50% |
¥257,227 |
¥123,468,968 |
¥45,468,968 |
| 40 |
2.60% |
¥261,550 |
¥125,544,101 |
¥47,544,101 |
| 40 |
2.70% |
¥265,912 |
¥127,637,866 |
¥49,637,866 |
| 40 |
2.80% |
¥270,313 |
¥129,750,105 |
¥51,750,105 |
| 40 |
2.90% |
¥274,751 |
¥131,880,661 |
¥53,880,661 |
| 40 |
3.00% |
¥279,228 |
¥134,029,368 |
¥56,029,368 |
7800万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥209,446 |
¥87,967,407 |
¥9,967,407 |
| 35 |
0.80% |
¥212,988 |
¥89,454,763 |
¥11,454,763 |
| 35 |
0.90% |
¥216,566 |
¥90,957,904 |
¥12,957,904 |
| 35 |
1.00% |
¥220,183 |
¥92,476,795 |
¥14,476,795 |
| 35 |
1.10% |
¥223,837 |
¥94,011,397 |
¥16,011,397 |
| 35 |
1.20% |
¥227,528 |
¥95,561,669 |
¥17,561,669 |
| 35 |
1.30% |
¥231,256 |
¥97,127,564 |
¥19,127,564 |
| 35 |
1.40% |
¥235,022 |
¥98,709,033 |
¥20,709,033 |
| 35 |
1.50% |
¥238,824 |
¥100,306,022 |
¥22,306,022 |
| 35 |
1.60% |
¥242,663 |
¥101,918,477 |
¥23,918,477 |
| 35 |
1.70% |
¥246,539 |
¥103,546,335 |
¥25,546,335 |
| 35 |
1.80% |
¥250,451 |
¥105,189,534 |
¥27,189,534 |
| 35 |
1.90% |
¥254,400 |
¥106,848,007 |
¥28,848,007 |
| 35 |
2.00% |
¥258,385 |
¥108,521,683 |
¥30,521,683 |
| 35 |
2.10% |
¥262,406 |
¥110,210,490 |
¥32,210,490 |
| 35 |
2.20% |
¥266,463 |
¥111,914,349 |
¥33,914,349 |
| 35 |
2.30% |
¥270,555 |
¥113,633,182 |
¥35,633,182 |
| 35 |
2.40% |
¥274,683 |
¥115,366,905 |
¥37,366,905 |
| 35 |
2.50% |
¥278,846 |
¥117,115,433 |
¥39,115,433 |
| 35 |
2.60% |
¥283,044 |
¥118,878,675 |
¥40,878,675 |
| 35 |
2.70% |
¥287,277 |
¥120,656,542 |
¥42,656,542 |
| 35 |
2.80% |
¥291,545 |
¥122,448,937 |
¥44,448,937 |
| 35 |
2.90% |
¥295,847 |
¥124,255,764 |
¥46,255,764 |
| 35 |
3.00% |
¥300,183 |
¥126,076,922 |
¥48,076,922 |
7800万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥240,275 |
¥86,499,104 |
¥8,499,104 |
| 30 |
0.80% |
¥243,778 |
¥87,759,914 |
¥9,759,914 |
| 30 |
0.90% |
¥247,312 |
¥89,032,345 |
¥11,032,345 |
| 30 |
1.00% |
¥250,879 |
¥90,316,377 |
¥12,316,377 |
| 30 |
1.10% |
¥254,478 |
¥91,611,991 |
¥13,611,991 |
| 30 |
1.20% |
¥258,109 |
¥92,919,161 |
¥14,919,161 |
| 30 |
1.30% |
¥261,772 |
¥94,237,864 |
¥16,237,864 |
| 30 |
1.40% |
¥265,467 |
¥95,568,072 |
¥17,568,072 |
| 30 |
1.50% |
¥269,194 |
¥96,909,755 |
¥18,909,755 |
| 30 |
1.60% |
¥272,952 |
¥98,262,883 |
¥20,262,883 |
| 30 |
1.70% |
¥276,743 |
¥99,627,422 |
¥21,627,422 |
| 30 |
1.80% |
¥280,565 |
¥101,003,338 |
¥23,003,338 |
| 30 |
1.90% |
¥284,418 |
¥102,390,592 |
¥24,390,592 |
| 30 |
2.00% |
¥288,303 |
¥103,789,148 |
¥25,789,148 |
| 30 |
2.10% |
¥292,219 |
¥105,198,963 |
¥27,198,963 |
| 30 |
2.20% |
¥296,167 |
¥106,619,996 |
¥28,619,996 |
| 30 |
2.30% |
¥300,145 |
¥108,052,202 |
¥30,052,202 |
| 30 |
2.40% |
¥304,154 |
¥109,495,536 |
¥31,495,536 |
| 30 |
2.50% |
¥308,194 |
¥110,949,948 |
¥32,949,948 |
| 30 |
2.60% |
¥312,265 |
¥112,415,391 |
¥34,415,391 |
| 30 |
2.70% |
¥316,366 |
¥113,891,812 |
¥35,891,812 |
| 30 |
2.80% |
¥320,498 |
¥115,379,160 |
¥37,379,160 |
| 30 |
2.90% |
¥324,659 |
¥116,877,378 |
¥38,877,378 |
| 30 |
3.00% |
¥328,851 |
¥118,386,413 |
¥40,386,413 |
7800万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥283,489 |
¥85,046,651 |
¥7,046,651 |
| 25 |
0.80% |
¥286,952 |
¥86,085,737 |
¥8,085,737 |
| 25 |
0.90% |
¥290,443 |
¥87,132,909 |
¥9,132,909 |
| 25 |
1.00% |
¥293,961 |
¥88,188,154 |
¥10,188,154 |
| 25 |
1.10% |
¥297,505 |
¥89,251,464 |
¥11,251,464 |
| 25 |
1.20% |
¥301,076 |
¥90,322,827 |
¥12,322,827 |
| 25 |
1.30% |
¥304,674 |
¥91,402,230 |
¥13,402,230 |
| 25 |
1.40% |
¥308,299 |
¥92,489,659 |
¥14,489,659 |
| 25 |
1.50% |
¥311,950 |
¥93,585,100 |
¥15,585,100 |
| 25 |
1.60% |
¥315,628 |
¥94,688,538 |
¥16,688,538 |
| 25 |
1.70% |
¥319,333 |
¥95,799,957 |
¥17,799,957 |
| 25 |
1.80% |
¥323,064 |
¥96,919,338 |
¥18,919,338 |
| 25 |
1.90% |
¥326,822 |
¥98,046,664 |
¥20,046,664 |
| 25 |
2.00% |
¥330,606 |
¥99,181,915 |
¥21,181,915 |
| 25 |
2.10% |
¥334,417 |
¥100,325,072 |
¥22,325,072 |
| 25 |
2.20% |
¥338,254 |
¥101,476,113 |
¥23,476,113 |
| 25 |
2.30% |
¥342,117 |
¥102,635,016 |
¥24,635,016 |
| 25 |
2.40% |
¥346,006 |
¥103,801,758 |
¥25,801,758 |
| 25 |
2.50% |
¥349,921 |
¥104,976,316 |
¥26,976,316 |
| 25 |
2.60% |
¥353,862 |
¥106,158,665 |
¥28,158,665 |
| 25 |
2.70% |
¥357,829 |
¥107,348,779 |
¥29,348,779 |
| 25 |
2.80% |
¥361,822 |
¥108,546,633 |
¥30,546,633 |
| 25 |
2.90% |
¥365,841 |
¥109,752,198 |
¥31,752,198 |
| 25 |
3.00% |
¥369,885 |
¥110,965,447 |
¥32,965,447 |
7800万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥348,375 |
¥83,610,069 |
¥5,610,069 |
| 20 |
0.80% |
¥351,801 |
¥84,432,271 |
¥6,432,271 |
| 20 |
0.90% |
¥355,249 |
¥85,259,654 |
¥7,259,654 |
| 20 |
1.00% |
¥358,718 |
¥86,092,214 |
¥8,092,214 |
| 20 |
1.10% |
¥362,208 |
¥86,929,947 |
¥8,929,947 |
| 20 |
1.20% |
¥365,720 |
¥87,772,848 |
¥9,772,848 |
| 20 |
1.30% |
¥369,254 |
¥88,620,911 |
¥10,620,911 |
| 20 |
1.40% |
¥372,809 |
¥89,474,131 |
¥11,474,131 |
| 20 |
1.50% |
¥376,385 |
¥90,332,501 |
¥12,332,501 |
| 20 |
1.60% |
¥379,983 |
¥91,196,014 |
¥13,196,014 |
| 20 |
1.70% |
¥383,603 |
¥92,064,665 |
¥14,064,665 |
| 20 |
1.80% |
¥387,244 |
¥92,938,444 |
¥14,938,444 |
| 20 |
1.90% |
¥390,906 |
¥93,817,346 |
¥15,817,346 |
| 20 |
2.00% |
¥394,589 |
¥94,701,360 |
¥16,701,360 |
| 20 |
2.10% |
¥398,294 |
¥95,590,480 |
¥17,590,480 |
| 20 |
2.20% |
¥402,020 |
¥96,484,695 |
¥18,484,695 |
| 20 |
2.30% |
¥405,767 |
¥97,383,997 |
¥19,383,997 |
| 20 |
2.40% |
¥409,535 |
¥98,288,376 |
¥20,288,376 |
| 20 |
2.50% |
¥413,324 |
¥99,197,822 |
¥21,197,822 |
| 20 |
2.60% |
¥417,135 |
¥100,112,323 |
¥22,112,323 |
| 20 |
2.70% |
¥420,966 |
¥101,031,871 |
¥23,031,871 |
| 20 |
2.80% |
¥424,819 |
¥101,956,452 |
¥23,956,452 |
| 20 |
2.90% |
¥428,692 |
¥102,886,056 |
¥24,886,056 |
| 20 |
3.00% |
¥432,586 |
¥103,820,670 |
¥25,820,670 |
7800万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥456,608 |
¥82,189,376 |
¥4,189,376 |
| 15 |
0.80% |
¥459,997 |
¥82,799,543 |
¥4,799,543 |
| 15 |
0.90% |
¥463,403 |
¥83,412,629 |
¥5,412,629 |
| 15 |
1.00% |
¥466,826 |
¥84,028,630 |
¥6,028,630 |
| 15 |
1.10% |
¥470,264 |
¥84,647,546 |
¥6,647,546 |
| 15 |
1.20% |
¥473,719 |
¥85,269,375 |
¥7,269,375 |
| 15 |
1.30% |
¥477,190 |
¥85,894,115 |
¥7,894,115 |
| 15 |
1.40% |
¥480,676 |
¥86,521,764 |
¥8,521,764 |
| 15 |
1.50% |
¥484,180 |
¥87,152,320 |
¥9,152,320 |
| 15 |
1.60% |
¥487,699 |
¥87,785,781 |
¥9,785,781 |
| 15 |
1.70% |
¥491,234 |
¥88,422,144 |
¥10,422,144 |
| 15 |
1.80% |
¥494,786 |
¥89,061,407 |
¥11,061,407 |
| 15 |
1.90% |
¥498,353 |
¥89,703,567 |
¥11,703,567 |
| 15 |
2.00% |
¥501,937 |
¥90,348,622 |
¥12,348,622 |
| 15 |
2.10% |
¥505,536 |
¥90,996,568 |
¥12,996,568 |
| 15 |
2.20% |
¥509,152 |
¥91,647,402 |
¥13,647,402 |
| 15 |
2.30% |
¥512,784 |
¥92,301,122 |
¥14,301,122 |
| 15 |
2.40% |
¥516,432 |
¥92,957,724 |
¥14,957,724 |
| 15 |
2.50% |
¥520,096 |
¥93,617,205 |
¥15,617,205 |
| 15 |
2.60% |
¥523,775 |
¥94,279,561 |
¥16,279,561 |
| 15 |
2.70% |
¥527,471 |
¥94,944,788 |
¥16,944,788 |
| 15 |
2.80% |
¥531,183 |
¥95,612,884 |
¥17,612,884 |
| 15 |
2.90% |
¥534,910 |
¥96,283,843 |
¥18,283,843 |
| 15 |
3.00% |
¥538,654 |
¥96,957,662 |
¥18,957,662 |
7800万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥673,205 |
¥80,784,586 |
¥2,784,586 |
| 10 |
0.80% |
¥676,563 |
¥81,187,579 |
¥3,187,579 |
| 10 |
0.90% |
¥679,932 |
¥81,591,870 |
¥3,591,870 |
| 10 |
1.00% |
¥683,312 |
¥81,997,458 |
¥3,997,458 |
| 10 |
1.10% |
¥686,703 |
¥82,404,343 |
¥4,404,343 |
| 10 |
1.20% |
¥690,104 |
¥82,812,524 |
¥4,812,524 |
| 10 |
1.30% |
¥693,517 |
¥83,222,002 |
¥5,222,002 |
| 10 |
1.40% |
¥696,940 |
¥83,632,775 |
¥5,632,775 |
| 10 |
1.50% |
¥700,374 |
¥84,044,844 |
¥6,044,844 |
| 10 |
1.60% |
¥703,818 |
¥84,458,207 |
¥6,458,207 |
| 10 |
1.70% |
¥707,274 |
¥84,872,864 |
¥6,872,864 |
| 10 |
1.80% |
¥710,740 |
¥85,288,814 |
¥7,288,814 |
| 10 |
1.90% |
¥714,217 |
¥85,706,057 |
¥7,706,057 |
| 10 |
2.00% |
¥717,705 |
¥86,124,593 |
¥8,124,593 |
| 10 |
2.10% |
¥721,203 |
¥86,544,420 |
¥8,544,420 |
| 10 |
2.20% |
¥724,713 |
¥86,965,537 |
¥8,965,537 |
| 10 |
2.30% |
¥728,233 |
¥87,387,945 |
¥9,387,945 |
| 10 |
2.40% |
¥731,764 |
¥87,811,642 |
¥9,811,642 |
| 10 |
2.50% |
¥735,305 |
¥88,236,628 |
¥10,236,628 |
| 10 |
2.60% |
¥738,858 |
¥88,662,902 |
¥10,662,902 |
| 10 |
2.70% |
¥742,421 |
¥89,090,462 |
¥11,090,462 |
| 10 |
2.80% |
¥745,994 |
¥89,519,309 |
¥11,519,309 |
| 10 |
2.90% |
¥749,579 |
¥89,949,441 |
¥11,949,441 |
| 10 |
3.00% |
¥753,174 |
¥90,380,857 |
¥12,380,857 |