1300万円の住宅ローン・毎月の返済額・総支払額・総金利額

1300万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1300万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

1300万円の住宅ローン|期間・年数別

1300万円|50年返済のローン

期間(年)金利毎月返済額総支払額総金利額
500.70%¥25,685¥15,411,191¥2,411,191
500.80%¥26,295¥15,777,148¥2,777,148
500.90%¥26,914¥16,148,431¥3,148,431
501.00%¥27,542¥16,525,016¥3,525,016
501.10%¥28,178¥16,906,878¥3,906,878
501.20%¥28,823¥17,293,987¥4,293,987
501.30%¥29,477¥17,686,315¥4,686,315
501.40%¥30,140¥18,083,828¥5,083,828
501.50%¥30,811¥18,486,491¥5,486,491
501.60%¥31,490¥18,894,266¥5,894,266
501.70%¥32,179¥19,307,114¥6,307,114
501.80%¥32,875¥19,724,994¥6,724,994
501.90%¥33,580¥20,147,860¥7,147,860
502.00%¥34,293¥20,575,669¥7,575,669
502.10%¥35,014¥21,008,372¥8,008,372
502.20%¥35,743¥21,445,920¥8,445,920
502.30%¥36,480¥21,888,261¥8,888,261
502.40%¥37,226¥22,335,343¥9,335,343
502.50%¥37,979¥22,787,111¥9,787,111
502.60%¥38,739¥23,243,510¥10,243,510
502.70%¥39,507¥23,704,482¥10,704,482
502.80%¥40,283¥24,169,969¥11,169,969
502.90%¥41,067¥24,639,910¥11,639,910
503.00%¥41,857¥25,114,245¥12,114,245

1300万円|45年返済のローン

期間(年)金利毎月返済額総支払額総金利額
450.70%¥28,071¥15,158,577¥2,158,577
450.80%¥28,675¥15,484,384¥2,484,384
450.90%¥29,286¥15,814,518¥2,814,518
451.00%¥29,905¥16,148,964¥3,148,964
451.10%¥30,533¥16,487,703¥3,487,703
451.20%¥31,168¥16,830,719¥3,830,719
451.30%¥31,811¥17,177,989¥4,177,989
451.40%¥32,462¥17,529,493¥4,529,493
451.50%¥33,121¥17,885,208¥4,885,208
451.60%¥33,787¥18,245,107¥5,245,107
451.70%¥34,461¥18,609,165¥5,609,165
451.80%¥35,143¥18,977,354¥5,977,354
451.90%¥35,833¥19,349,645¥6,349,645
452.00%¥36,530¥19,726,006¥6,726,006
452.10%¥37,234¥20,106,407¥7,106,407
452.20%¥37,946¥20,490,813¥7,490,813
452.30%¥38,665¥20,879,190¥7,879,190
452.40%¥39,392¥21,271,502¥8,271,502
452.50%¥40,125¥21,667,714¥8,667,714
452.60%¥40,866¥22,067,785¥9,067,785
452.70%¥41,614¥22,471,678¥9,471,678
452.80%¥42,369¥22,879,353¥9,879,353
452.90%¥43,131¥23,290,768¥10,290,768
453.00%¥43,900¥23,705,881¥10,705,881

1300万円|40年返済のローン

期間(年)金利毎月返済額総支払額総金利額
400.70%¥31,060¥14,908,589¥1,908,589
400.80%¥31,656¥15,195,041¥2,195,041
400.90%¥32,260¥15,484,920¥2,484,920
401.00%¥32,871¥15,778,217¥2,778,217
401.10%¥33,489¥16,074,922¥3,074,922
401.20%¥34,115¥16,375,022¥3,375,022
401.30%¥34,747¥16,678,506¥3,678,506
401.40%¥35,386¥16,985,358¥3,985,358
401.50%¥36,032¥17,295,564¥4,295,564
401.60%¥36,686¥17,609,108¥4,609,108
401.70%¥37,346¥17,925,975¥4,925,975
401.80%¥38,013¥18,246,144¥5,246,144
401.90%¥38,687¥18,569,599¥5,569,599
402.00%¥39,367¥18,896,320¥5,896,320
402.10%¥40,055¥19,226,286¥6,226,286
402.20%¥40,749¥19,559,475¥6,559,475
402.30%¥41,450¥19,895,866¥6,895,866
402.40%¥42,157¥20,235,436¥7,235,436
402.50%¥42,871¥20,578,161¥7,578,161
402.60%¥43,592¥20,924,017¥7,924,017
402.70%¥44,319¥21,272,978¥8,272,978
402.80%¥45,052¥21,625,018¥8,625,018
402.90%¥45,792¥21,980,110¥8,980,110
403.00%¥46,538¥22,338,228¥9,338,228

1300万円|35年返済のローン

期間(年)金利毎月返済額総支払額総金利額
350.70%¥34,908¥14,661,235¥1,661,235
350.80%¥35,498¥14,909,127¥1,909,127
350.90%¥36,094¥15,159,651¥2,159,651
351.00%¥36,697¥15,412,799¥2,412,799
351.10%¥37,306¥15,668,566¥2,668,566
351.20%¥37,921¥15,926,945¥2,926,945
351.30%¥38,543¥16,187,927¥3,187,927
351.40%¥39,170¥16,451,505¥3,451,505
351.50%¥39,804¥16,717,670¥3,717,670
351.60%¥40,444¥16,986,413¥3,986,413
351.70%¥41,090¥17,257,723¥4,257,723
351.80%¥41,742¥17,531,589¥4,531,589
351.90%¥42,400¥17,808,001¥4,808,001
352.00%¥43,064¥18,086,947¥5,086,947
352.10%¥43,734¥18,368,415¥5,368,415
352.20%¥44,410¥18,652,392¥5,652,392
352.30%¥45,093¥18,938,864¥5,938,864
352.40%¥45,781¥19,227,818¥6,227,818
352.50%¥46,474¥19,519,239¥6,519,239
352.60%¥47,174¥19,813,113¥6,813,113
352.70%¥47,880¥20,109,424¥7,109,424
352.80%¥48,591¥20,408,156¥7,408,156
352.90%¥49,308¥20,709,294¥7,709,294
353.00%¥50,031¥21,012,820¥8,012,820

1300万円|30年返済のローン

期間(年)金利毎月返済額総支払額総金利額
300.70%¥40,046¥14,416,517¥1,416,517
300.80%¥40,630¥14,626,652¥1,626,652
300.90%¥41,219¥14,838,724¥1,838,724
301.00%¥41,813¥15,052,730¥2,052,730
301.10%¥42,413¥15,268,665¥2,268,665
301.20%¥43,018¥15,486,527¥2,486,527
301.30%¥43,629¥15,706,311¥2,706,311
301.40%¥44,244¥15,928,012¥2,928,012
301.50%¥44,866¥16,151,626¥3,151,626
301.60%¥45,492¥16,377,147¥3,377,147
301.70%¥46,124¥16,604,570¥3,604,570
301.80%¥46,761¥16,833,890¥3,833,890
301.90%¥47,403¥17,065,099¥4,065,099
302.00%¥48,051¥17,298,191¥4,298,191
302.10%¥48,703¥17,533,161¥4,533,161
302.20%¥49,361¥17,769,999¥4,769,999
302.30%¥50,024¥18,008,700¥5,008,700
302.40%¥50,692¥18,249,256¥5,249,256
302.50%¥51,366¥18,491,658¥5,491,658
302.60%¥52,044¥18,735,898¥5,735,898
302.70%¥52,728¥18,981,969¥5,981,969
302.80%¥53,416¥19,229,860¥6,229,860
302.90%¥54,110¥19,479,563¥6,479,563
303.00%¥54,809¥19,731,069¥6,731,069

1300万円|25年返済のローン

期間(年)金利毎月返済額総支払額総金利額
250.70%¥47,248¥14,174,442¥1,174,442
250.80%¥47,825¥14,347,623¥1,347,623
250.90%¥48,407¥14,522,151¥1,522,151
251.00%¥48,993¥14,698,026¥1,698,026
251.10%¥49,584¥14,875,244¥1,875,244
251.20%¥50,179¥15,053,804¥2,053,804
251.30%¥50,779¥15,233,705¥2,233,705
251.40%¥51,383¥15,414,943¥2,414,943
251.50%¥51,992¥15,597,517¥2,597,517
251.60%¥52,605¥15,781,423¥2,781,423
251.70%¥53,222¥15,966,659¥2,966,659
251.80%¥53,844¥16,153,223¥3,153,223
251.90%¥54,470¥16,341,111¥3,341,111
252.00%¥55,101¥16,530,319¥3,530,319
252.10%¥55,736¥16,720,845¥3,720,845
252.20%¥56,376¥16,912,685¥3,912,685
252.30%¥57,019¥17,105,836¥4,105,836
252.40%¥57,668¥17,300,293¥4,300,293
252.50%¥58,320¥17,496,053¥4,496,053
252.60%¥58,977¥17,693,111¥4,693,111
252.70%¥59,638¥17,891,463¥4,891,463
252.80%¥60,304¥18,091,105¥5,091,105
252.90%¥60,973¥18,292,033¥5,292,033
253.00%¥61,647¥18,494,241¥5,494,241

1300万円|20年返済のローン

期間(年)金利毎月返済額総支払額総金利額
200.70%¥58,063¥13,935,012¥935,012
200.80%¥58,634¥14,072,045¥1,072,045
200.90%¥59,208¥14,209,942¥1,209,942
201.00%¥59,786¥14,348,702¥1,348,702
201.10%¥60,368¥14,488,325¥1,488,325
201.20%¥60,953¥14,628,808¥1,628,808
201.30%¥61,542¥14,770,152¥1,770,152
201.40%¥62,135¥14,912,355¥1,912,355
201.50%¥62,731¥15,055,417¥2,055,417
201.60%¥63,331¥15,199,336¥2,199,336
201.70%¥63,934¥15,344,111¥2,344,111
201.80%¥64,541¥15,489,741¥2,489,741
201.90%¥65,151¥15,636,224¥2,636,224
202.00%¥65,765¥15,783,560¥2,783,560
202.10%¥66,382¥15,931,747¥2,931,747
202.20%¥67,003¥16,080,783¥3,080,783
202.30%¥67,628¥16,230,666¥3,230,666
202.40%¥68,256¥16,381,396¥3,381,396
202.50%¥68,887¥16,532,970¥3,532,970
202.60%¥69,522¥16,685,387¥3,685,387
202.70%¥70,161¥16,838,645¥3,838,645
202.80%¥70,803¥16,992,742¥3,992,742
202.90%¥71,449¥17,147,676¥4,147,676
203.00%¥72,098¥17,303,445¥4,303,445

1300万円|15年返済のローン

期間(年)金利毎月返済額総支払額総金利額
150.70%¥76,101¥13,698,229¥698,229
150.80%¥76,666¥13,799,924¥799,924
150.90%¥77,234¥13,902,105¥902,105
151.00%¥77,804¥14,004,772¥1,004,772
151.10%¥78,377¥14,107,924¥1,107,924
151.20%¥78,953¥14,211,562¥1,211,562
151.30%¥79,532¥14,315,686¥1,315,686
151.40%¥80,113¥14,420,294¥1,420,294
151.50%¥80,697¥14,525,387¥1,525,387
151.60%¥81,283¥14,630,963¥1,630,963
151.70%¥81,872¥14,737,024¥1,737,024
151.80%¥82,464¥14,843,568¥1,843,568
151.90%¥83,059¥14,950,595¥1,950,595
152.00%¥83,656¥15,058,104¥2,058,104
152.10%¥84,256¥15,166,095¥2,166,095
152.20%¥84,859¥15,274,567¥2,274,567
152.30%¥85,464¥15,383,520¥2,383,520
152.40%¥86,072¥15,492,954¥2,492,954
152.50%¥86,683¥15,602,867¥2,602,867
152.60%¥87,296¥15,713,260¥2,713,260
152.70%¥87,912¥15,824,131¥2,824,131
152.80%¥88,530¥15,935,481¥2,935,481
152.90%¥89,152¥16,047,307¥3,047,307
153.00%¥89,776¥16,159,610¥3,159,610

1300万円|10年返済のローン

期間(年)金利毎月返済額総支払額総金利額
100.70%¥112,201¥13,464,098¥464,098
100.80%¥112,761¥13,531,263¥531,263
100.90%¥113,322¥13,598,645¥598,645
101.00%¥113,885¥13,666,243¥666,243
101.10%¥114,450¥13,734,057¥734,057
101.20%¥115,017¥13,802,087¥802,087
101.30%¥115,586¥13,870,334¥870,334
101.40%¥116,157¥13,938,796¥938,796
101.50%¥116,729¥14,007,474¥1,007,474
101.60%¥117,303¥14,076,368¥1,076,368
101.70%¥117,879¥14,145,477¥1,145,477
101.80%¥118,457¥14,214,802¥1,214,802
101.90%¥119,036¥14,284,343¥1,284,343
102.00%¥119,617¥14,354,099¥1,354,099
102.10%¥120,201¥14,424,070¥1,424,070
102.20%¥120,785¥14,494,256¥1,494,256
102.30%¥121,372¥14,564,658¥1,564,658
102.40%¥121,961¥14,635,274¥1,635,274
102.50%¥122,551¥14,706,105¥1,706,105
102.60%¥123,143¥14,777,150¥1,777,150
102.70%¥123,737¥14,848,410¥1,848,410
102.80%¥124,332¥14,919,885¥1,919,885
102.90%¥124,930¥14,991,573¥1,991,573
103.00%¥125,529¥15,063,476¥2,063,476