1320万円の住宅ローン・毎月の返済額・総支払額・総金利額

1320万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1320万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

1320万円の住宅ローン|期間・年数別

1320万円|50年返済のローン

期間(年)金利毎月返済額総支払額総金利額
500.70%¥26,080¥15,648,286¥2,448,286
500.80%¥26,700¥16,019,874¥2,819,874
500.90%¥27,328¥16,396,869¥3,196,869
501.00%¥27,965¥16,779,247¥3,579,247
501.10%¥28,612¥17,166,983¥3,966,983
501.20%¥29,267¥17,560,049¥4,360,049
501.30%¥29,931¥17,958,412¥4,758,412
501.40%¥30,603¥18,362,041¥5,162,041
501.50%¥31,285¥18,770,898¥5,570,898
501.60%¥31,975¥19,184,947¥5,984,947
501.70%¥32,674¥19,604,147¥6,404,147
501.80%¥33,381¥20,028,455¥6,828,455
501.90%¥34,096¥20,457,827¥7,257,827
502.00%¥34,820¥20,892,218¥7,692,218
502.10%¥35,553¥21,331,578¥8,131,578
502.20%¥36,293¥21,775,857¥8,575,857
502.30%¥37,042¥22,225,003¥9,025,003
502.40%¥37,798¥22,678,963¥9,478,963
502.50%¥38,563¥23,137,682¥9,937,682
502.60%¥39,335¥23,601,103¥10,401,103
502.70%¥40,115¥24,069,167¥10,869,167
502.80%¥40,903¥24,541,814¥11,341,814
502.90%¥41,698¥25,018,986¥11,818,986
503.00%¥42,501¥25,500,618¥12,300,618

1320万円|45年返済のローン

期間(年)金利毎月返済額総支払額総金利額
450.70%¥28,503¥15,391,785¥2,191,785
450.80%¥29,116¥15,722,605¥2,522,605
450.90%¥29,737¥16,057,818¥2,857,818
451.00%¥30,366¥16,397,409¥3,197,409
451.10%¥31,003¥16,741,360¥3,541,360
451.20%¥31,648¥17,089,653¥3,889,653
451.30%¥32,300¥17,442,266¥4,242,266
451.40%¥32,961¥17,799,178¥4,599,178
451.50%¥33,630¥18,160,365¥4,960,365
451.60%¥34,307¥18,525,801¥5,325,801
451.70%¥34,992¥18,895,460¥5,695,460
451.80%¥35,684¥19,269,313¥6,069,313
451.90%¥36,384¥19,647,332¥6,447,332
452.00%¥37,092¥20,029,483¥6,829,483
452.10%¥37,807¥20,415,736¥7,215,736
452.20%¥38,530¥20,806,056¥7,606,056
452.30%¥39,260¥21,200,408¥8,000,408
452.40%¥39,998¥21,598,756¥8,398,756
452.50%¥40,743¥22,001,063¥8,801,063
452.60%¥41,495¥22,407,290¥9,207,290
452.70%¥42,254¥22,817,396¥9,617,396
452.80%¥43,021¥23,231,343¥10,031,343
452.90%¥43,795¥23,649,087¥10,449,087
453.00%¥44,575¥24,070,587¥10,870,587

1320万円|40年返済のローン

期間(年)金利毎月返済額総支払額総金利額
400.70%¥31,537¥15,137,952¥1,937,952
400.80%¥32,143¥15,428,810¥2,228,810
400.90%¥32,757¥15,723,149¥2,523,149
401.00%¥33,377¥16,020,959¥2,820,959
401.10%¥34,005¥16,322,228¥3,122,228
401.20%¥34,639¥16,626,946¥3,426,946
401.30%¥35,281¥16,935,098¥3,735,098
401.40%¥35,931¥17,246,671¥4,046,671
401.50%¥36,587¥17,561,650¥4,361,650
401.60%¥37,250¥17,880,018¥4,680,018
401.70%¥37,920¥18,201,759¥5,001,759
401.80%¥38,598¥18,526,854¥5,326,854
401.90%¥39,282¥18,855,285¥5,655,285
402.00%¥39,973¥19,187,032¥5,987,032
402.10%¥40,671¥19,522,075¥6,322,075
402.20%¥41,376¥19,860,390¥6,660,390
402.30%¥42,087¥20,201,957¥7,001,957
402.40%¥42,806¥20,546,751¥7,346,751
402.50%¥43,531¥20,894,748¥7,694,748
402.60%¥44,262¥21,245,925¥8,045,925
402.70%¥45,001¥21,600,254¥8,400,254
402.80%¥45,745¥21,957,710¥8,757,710
402.90%¥46,496¥22,318,266¥9,118,266
403.00%¥47,254¥22,681,893¥9,481,893

1320万円|35年返済のローン

期間(年)金利毎月返済額総支払額総金利額
350.70%¥35,445¥14,886,792¥1,686,792
350.80%¥36,044¥15,138,498¥1,938,498
350.90%¥36,650¥15,392,876¥2,192,876
351.00%¥37,262¥15,649,919¥2,449,919
351.10%¥37,880¥15,909,621¥2,709,621
351.20%¥38,505¥16,171,975¥2,971,975
351.30%¥39,136¥16,436,972¥3,236,972
351.40%¥39,773¥16,704,606¥3,504,606
351.50%¥40,416¥16,974,865¥3,774,865
351.60%¥41,066¥17,247,742¥4,047,742
351.70%¥41,722¥17,523,226¥4,323,226
351.80%¥42,384¥17,801,306¥4,601,306
351.90%¥43,052¥18,081,970¥4,881,970
352.00%¥43,727¥18,365,208¥5,165,208
352.10%¥44,407¥18,651,006¥5,451,006
352.20%¥45,094¥18,939,351¥5,739,351
352.30%¥45,786¥19,230,231¥6,030,231
352.40%¥46,485¥19,523,630¥6,323,630
352.50%¥47,189¥19,819,535¥6,619,535
352.60%¥47,900¥20,117,930¥6,917,930
352.70%¥48,616¥20,418,799¥7,218,799
352.80%¥49,338¥20,722,128¥7,522,128
352.90%¥50,066¥21,027,898¥7,827,898
353.00%¥50,800¥21,336,095¥8,136,095

1320万円|30年返済のローン

期間(年)金利毎月返済額総支払額総金利額
300.70%¥40,662¥14,638,310¥1,438,310
300.80%¥41,255¥14,851,678¥1,651,678
300.90%¥41,853¥15,067,012¥1,867,012
301.00%¥42,456¥15,284,310¥2,084,310
301.10%¥43,065¥15,503,568¥2,303,568
301.20%¥43,680¥15,724,781¥2,524,781
301.30%¥44,300¥15,947,946¥2,747,946
301.40%¥44,925¥16,173,058¥2,973,058
301.50%¥45,556¥16,400,112¥3,200,112
301.60%¥46,192¥16,629,103¥3,429,103
301.70%¥46,833¥16,860,025¥3,660,025
301.80%¥47,480¥17,092,873¥3,892,873
301.90%¥48,132¥17,327,639¥4,127,639
302.00%¥48,790¥17,564,317¥4,364,317
302.10%¥49,453¥17,802,901¥4,602,901
302.20%¥50,121¥18,043,384¥4,843,384
302.30%¥50,794¥18,285,757¥5,085,757
302.40%¥51,472¥18,530,014¥5,330,014
302.50%¥52,156¥18,776,145¥5,576,145
302.60%¥52,845¥19,024,143¥5,824,143
302.70%¥53,539¥19,273,999¥6,073,999
302.80%¥54,238¥19,525,704¥6,325,704
302.90%¥54,942¥19,779,249¥6,579,249
303.00%¥55,652¥20,034,624¥6,834,624

1320万円|25年返済のローン

期間(年)金利毎月返済額総支払額総金利額
250.70%¥47,975¥14,392,510¥1,192,510
250.80%¥48,561¥14,568,356¥1,368,356
250.90%¥49,152¥14,745,569¥1,545,569
251.00%¥49,747¥14,924,149¥1,724,149
251.10%¥50,347¥15,104,094¥1,904,094
251.20%¥50,951¥15,285,401¥2,085,401
251.30%¥51,560¥15,468,070¥2,268,070
251.40%¥52,174¥15,652,096¥2,452,096
251.50%¥52,792¥15,837,479¥2,637,479
251.60%¥53,414¥16,024,214¥2,824,214
251.70%¥54,041¥16,212,300¥3,012,300
251.80%¥54,672¥16,401,734¥3,201,734
251.90%¥55,308¥16,592,512¥3,392,512
252.00%¥55,949¥16,784,632¥3,584,632
252.10%¥56,594¥16,978,089¥3,778,089
252.20%¥57,243¥17,172,881¥3,972,881
252.30%¥57,897¥17,369,003¥4,169,003
252.40%¥58,555¥17,566,451¥4,366,451
252.50%¥59,217¥17,765,223¥4,565,223
252.60%¥59,884¥17,965,312¥4,765,312
252.70%¥60,556¥18,166,716¥4,966,716
252.80%¥61,231¥18,369,430¥5,169,430
252.90%¥61,911¥18,573,449¥5,373,449
253.00%¥62,596¥18,778,768¥5,578,768

1320万円|20年返済のローン

期間(年)金利毎月返済額総支払額総金利額
200.70%¥58,956¥14,149,396¥949,396
200.80%¥59,536¥14,288,538¥1,088,538
200.90%¥60,119¥14,428,557¥1,228,557
201.00%¥60,706¥14,569,452¥1,369,452
201.10%¥61,297¥14,711,222¥1,511,222
201.20%¥61,891¥14,853,867¥1,653,867
201.30%¥62,489¥14,997,385¥1,797,385
201.40%¥63,091¥15,141,776¥1,941,776
201.50%¥63,696¥15,287,039¥2,087,039
201.60%¥64,305¥15,433,172¥2,233,172
201.70%¥64,917¥15,580,174¥2,380,174
201.80%¥65,534¥15,728,044¥2,528,044
201.90%¥66,153¥15,876,782¥2,676,782
202.00%¥66,777¥16,026,384¥2,826,384
202.10%¥67,404¥16,176,850¥2,976,850
202.20%¥68,034¥16,328,179¥3,128,179
202.30%¥68,668¥16,480,369¥3,280,369
202.40%¥69,306¥16,633,417¥3,433,417
202.50%¥69,947¥16,787,324¥3,587,324
202.60%¥70,592¥16,942,085¥3,742,085
202.70%¥71,240¥17,097,701¥3,897,701
202.80%¥71,892¥17,254,169¥4,054,169
202.90%¥72,548¥17,411,486¥4,211,486
203.00%¥73,207¥17,569,652¥4,369,652

1320万円|15年返済のローン

期間(年)金利毎月返済額総支払額総金利額
150.70%¥77,272¥13,908,971¥708,971
150.80%¥77,846¥14,012,230¥812,230
150.90%¥78,422¥14,115,983¥915,983
151.00%¥79,001¥14,220,230¥1,020,230
151.10%¥79,583¥14,324,969¥1,124,969
151.20%¥80,168¥14,430,202¥1,230,202
151.30%¥80,755¥14,535,927¥1,335,927
151.40%¥81,345¥14,642,145¥1,442,145
151.50%¥81,938¥14,748,854¥1,548,854
151.60%¥82,534¥14,856,055¥1,656,055
151.70%¥83,132¥14,963,747¥1,763,747
151.80%¥83,733¥15,071,930¥1,871,930
151.90%¥84,337¥15,180,604¥1,980,604
152.00%¥84,943¥15,289,767¥2,089,767
152.10%¥85,552¥15,399,419¥2,199,419
152.20%¥86,164¥15,509,560¥2,309,560
152.30%¥86,779¥15,620,190¥2,420,190
152.40%¥87,396¥15,731,307¥2,531,307
152.50%¥88,016¥15,842,912¥2,642,912
152.60%¥88,639¥15,955,003¥2,755,003
152.70%¥89,264¥16,067,580¥2,867,580
152.80%¥89,892¥16,180,642¥2,980,642
152.90%¥90,523¥16,294,189¥3,094,189
153.00%¥91,157¥16,408,220¥3,208,220

1320万円|10年返済のローン

期間(年)金利毎月返済額総支払額総金利額
100.70%¥113,927¥13,671,238¥471,238
100.80%¥114,495¥13,739,436¥539,436
100.90%¥115,065¥13,807,855¥607,855
101.00%¥115,637¥13,876,493¥676,493
101.10%¥116,211¥13,945,350¥745,350
101.20%¥116,787¥14,014,427¥814,427
101.30%¥117,364¥14,083,723¥883,723
101.40%¥117,944¥14,153,239¥953,239
101.50%¥118,525¥14,222,974¥1,022,974
101.60%¥119,108¥14,292,927¥1,092,927
101.70%¥119,693¥14,363,100¥1,163,100
101.80%¥120,279¥14,433,492¥1,233,492
101.90%¥120,868¥14,504,102¥1,304,102
102.00%¥121,458¥14,574,931¥1,374,931
102.10%¥122,050¥14,645,979¥1,445,979
102.20%¥122,644¥14,717,245¥1,517,245
102.30%¥123,239¥14,788,729¥1,588,729
102.40%¥123,837¥14,860,432¥1,660,432
102.50%¥124,436¥14,932,352¥1,732,352
102.60%¥125,037¥15,004,491¥1,804,491
102.70%¥125,640¥15,076,847¥1,876,847
102.80%¥126,245¥15,149,421¥1,949,421
102.90%¥126,852¥15,222,213¥2,022,213
103.00%¥127,460¥15,295,222¥2,095,222