8650万円の住宅ローン・毎月の返済額・総支払額・総金利額

8650万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。8650万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

8650万円の住宅ローン｜期間・年数別

8650万円｜50年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
50 0.70% ¥170,906 ¥102,543,694 ¥16,043,694
50 0.80% ¥174,965 ¥104,978,718 ¥18,478,718
50 0.90% ¥179,082 ¥107,449,177 ¥20,949,177
50 1.00% ¥183,258 ¥109,954,915 ¥23,454,915
50 1.10% ¥187,493 ¥112,495,762 ¥25,995,762
50 1.20% ¥191,786 ¥115,071,531 ¥28,571,531
50 1.30% ¥196,137 ¥117,682,020 ¥31,182,020
50 1.40% ¥200,545 ¥120,327,010 ¥33,827,010
50 1.50% ¥205,010 ¥123,006,266 ¥36,506,266
50 1.60% ¥209,533 ¥125,719,539 ¥39,219,539
50 1.70% ¥214,111 ¥128,466,567 ¥41,966,567
50 1.80% ¥218,745 ¥131,247,072 ¥44,747,072
50 1.90% ¥223,435 ¥134,060,764 ¥47,560,764
50 2.00% ¥228,179 ¥136,907,336 ¥50,407,336
50 2.10% ¥232,977 ¥139,786,475 ¥53,286,475
50 2.20% ¥237,830 ¥142,697,849 ¥56,197,849
50 2.30% ¥242,735 ¥145,641,120 ¥59,141,120
50 2.40% ¥247,693 ¥148,615,935 ¥62,115,935
50 2.50% ¥252,703 ¥151,621,932 ¥65,121,932
50 2.60% ¥257,765 ¥154,658,740 ¥68,158,740
50 2.70% ¥262,877 ¥157,725,978 ¥71,225,978
50 2.80% ¥268,039 ¥160,823,254 ¥74,323,254
50 2.90% ¥273,250 ¥163,950,171 ¥77,450,171
50 3.00% ¥278,511 ¥167,106,321 ¥80,606,321

8650万円｜45年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
45 0.70% ¥186,783 ¥100,862,836 ¥14,362,836
45 0.80% ¥190,798 ¥103,030,709 ¥16,530,709
45 0.90% ¥194,866 ¥105,227,371 ¥18,727,371
45 1.00% ¥198,987 ¥107,452,720 ¥20,952,720
45 1.10% ¥203,160 ¥109,706,641 ¥23,206,641
45 1.20% ¥207,387 ¥111,989,013 ¥25,489,013
45 1.30% ¥211,666 ¥114,299,698 ¥27,799,698
45 1.40% ¥215,997 ¥116,638,553 ¥30,138,553
45 1.50% ¥220,380 ¥119,005,420 ¥32,505,420
45 1.60% ¥224,815 ¥121,400,135 ¥34,900,135
45 1.70% ¥229,301 ¥123,822,522 ¥37,322,522
45 1.80% ¥233,838 ¥126,272,395 ¥39,772,395
45 1.90% ¥238,425 ¥128,749,559 ¥42,249,559
45 2.00% ¥243,063 ¥131,253,811 ¥44,753,811
45 2.10% ¥247,750 ¥133,784,936 ¥47,284,936
45 2.20% ¥252,487 ¥136,342,715 ¥49,842,715
45 2.30% ¥257,272 ¥138,926,917 ¥52,426,917
45 2.40% ¥262,106 ¥141,537,305 ¥55,037,305
45 2.50% ¥266,988 ¥144,173,633 ¥57,673,633
45 2.60% ¥271,918 ¥146,835,648 ¥60,335,648
45 2.70% ¥276,895 ¥149,523,090 ¥63,023,090
45 2.80% ¥281,918 ¥152,235,693 ¥65,735,693
45 2.90% ¥286,987 ¥154,973,184 ¥68,473,184
45 3.00% ¥292,102 ¥157,735,283 ¥71,235,283

8650万円｜40年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
40 0.70% ¥206,666 ¥99,199,459 ¥12,699,459
40 0.80% ¥210,636 ¥101,105,462 ¥14,605,462
40 0.90% ¥214,655 ¥103,034,274 ¥16,534,274
40 1.00% ¥218,720 ¥104,985,830 ¥18,485,830
40 1.10% ¥222,833 ¥106,960,058 ¥20,460,058
40 1.20% ¥226,993 ¥108,956,880 ¥22,456,880
40 1.30% ¥231,200 ¥110,976,210 ¥24,476,210
40 1.40% ¥235,454 ¥113,017,957 ¥26,517,957
40 1.50% ¥239,754 ¥115,082,022 ¥28,582,022
40 1.60% ¥244,101 ¥117,168,299 ¥30,668,299
40 1.70% ¥248,493 ¥119,276,677 ¥32,776,677
40 1.80% ¥252,931 ¥121,407,037 ¥34,907,037
40 1.90% ¥257,415 ¥123,559,257 ¥37,059,257
40 2.00% ¥261,944 ¥125,733,205 ¥39,233,205
40 2.10% ¥266,518 ¥127,928,746 ¥41,428,746
40 2.20% ¥271,137 ¥130,145,738 ¥43,645,738
40 2.30% ¥275,800 ¥132,384,034 ¥45,884,034
40 2.40% ¥280,507 ¥134,643,481 ¥48,143,481
40 2.50% ¥285,258 ¥136,923,920 ¥50,423,920
40 2.60% ¥290,052 ¥139,225,189 ¥52,725,189
40 2.70% ¥294,890 ¥141,547,120 ¥55,047,120
40 2.80% ¥299,770 ¥143,889,540 ¥57,389,540
40 2.90% ¥304,692 ¥146,252,271 ¥59,752,271
40 3.00% ¥309,657 ¥148,635,132 ¥62,135,132

8650万円｜35年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
35 0.70% ¥232,270 ¥97,553,599 ¥11,053,599
35 0.80% ¥236,198 ¥99,203,039 ¥12,703,039
35 0.90% ¥240,167 ¥100,869,984 ¥14,369,984
35 1.00% ¥244,177 ¥102,554,394 ¥16,054,394
35 1.10% ¥248,229 ¥104,256,229 ¥17,756,229
35 1.20% ¥252,322 ¥105,975,440 ¥19,475,440
35 1.30% ¥256,457 ¥107,711,978 ¥21,211,978
35 1.40% ¥260,633 ¥109,465,786 ¥22,965,786
35 1.50% ¥264,850 ¥111,236,807 ¥24,736,807
35 1.60% ¥269,107 ¥113,024,977 ¥26,524,977
35 1.70% ¥273,405 ¥114,830,231 ¥28,330,231
35 1.80% ¥277,744 ¥116,652,496 ¥30,152,496
35 1.90% ¥282,123 ¥118,491,700 ¥31,991,700
35 2.00% ¥286,542 ¥120,347,764 ¥33,847,764
35 2.10% ¥291,001 ¥122,220,607 ¥35,720,607
35 2.20% ¥295,500 ¥124,110,144 ¥37,610,144
35 2.30% ¥300,039 ¥126,016,285 ¥39,516,285
35 2.40% ¥304,617 ¥127,938,940 ¥41,438,940
35 2.50% ¥309,233 ¥129,878,012 ¥43,378,012
35 2.60% ¥313,889 ¥131,833,403 ¥45,333,403
35 2.70% ¥318,583 ¥133,805,011 ¥47,305,011
35 2.80% ¥323,316 ¥135,792,731 ¥49,292,731
35 2.90% ¥328,087 ¥137,796,456 ¥51,296,456
35 3.00% ¥332,895 ¥139,816,074 ¥53,316,074

8650万円｜30年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
30 0.70% ¥266,459 ¥95,925,288 ¥9,425,288
30 0.80% ¥270,343 ¥97,323,494 ¥10,823,494
30 0.90% ¥274,263 ¥98,734,587 ¥12,234,587
30 1.00% ¥278,218 ¥100,158,547 ¥13,658,547
30 1.10% ¥282,209 ¥101,595,349 ¥15,095,349
30 1.20% ¥286,236 ¥103,044,967 ¥16,544,967
30 1.30% ¥290,298 ¥104,507,375 ¥18,007,375
30 1.40% ¥294,396 ¥105,982,541 ¥19,482,541
30 1.50% ¥298,529 ¥107,470,434 ¥20,970,434
30 1.60% ¥302,697 ¥108,971,018 ¥22,471,018
30 1.70% ¥306,901 ¥110,484,257 ¥23,984,257
30 1.80% ¥311,139 ¥112,010,112 ¥25,510,112
30 1.90% ¥315,413 ¥113,548,542 ¥27,048,542
30 2.00% ¥319,721 ¥115,099,504 ¥28,599,504
30 2.10% ¥324,064 ¥116,662,953 ¥30,162,953
30 2.20% ¥328,441 ¥118,238,842 ¥31,738,842
30 2.30% ¥332,853 ¥119,827,122 ¥33,327,122
30 2.40% ¥337,299 ¥121,427,742 ¥34,927,742
30 2.50% ¥341,780 ¥123,040,648 ¥36,540,648
30 2.60% ¥346,294 ¥124,665,786 ¥38,165,786
30 2.70% ¥350,842 ¥126,303,100 ¥39,803,100
30 2.80% ¥355,424 ¥127,952,530 ¥41,452,530
30 2.90% ¥360,039 ¥129,614,016 ¥43,114,016
30 3.00% ¥364,687 ¥131,287,496 ¥44,787,496

8650万円｜25年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
25 0.70% ¥314,382 ¥94,314,555 ¥7,814,555
25 0.80% ¥318,223 ¥95,466,876 ¥8,966,876
25 0.90% ¥322,094 ¥96,628,161 ¥10,128,161
25 1.00% ¥325,995 ¥97,798,402 ¥11,298,402
25 1.10% ¥329,925 ¥98,977,585 ¥12,477,585
25 1.20% ¥333,886 ¥100,165,699 ¥13,665,699
25 1.30% ¥337,876 ¥101,362,729 ¥14,862,729
25 1.40% ¥341,896 ¥102,568,660 ¥16,068,660
25 1.50% ¥345,945 ¥103,783,477 ¥17,283,477
25 1.60% ¥350,024 ¥105,007,161 ¥18,507,161
25 1.70% ¥354,132 ¥106,239,696 ¥19,739,696
25 1.80% ¥358,270 ¥107,481,061 ¥20,981,061
25 1.90% ¥362,437 ¥108,731,236 ¥22,231,236
25 2.00% ¥366,634 ¥109,990,201 ¥23,490,201
25 2.10% ¥370,860 ¥111,257,932 ¥24,757,932
25 2.20% ¥375,115 ¥112,534,407 ¥26,034,407
25 2.30% ¥379,399 ¥113,819,601 ¥27,319,601
25 2.40% ¥383,712 ¥115,113,488 ¥28,613,488
25 2.50% ¥388,053 ¥116,416,042 ¥29,916,042
25 2.60% ¥392,424 ¥117,727,237 ¥31,227,237
25 2.70% ¥396,823 ¥119,047,043 ¥32,547,043
25 2.80% ¥401,251 ¥120,375,432 ¥33,875,432
25 2.90% ¥405,708 ¥121,712,373 ¥35,212,373
25 3.00% ¥410,193 ¥123,057,836 ¥36,557,836

8650万円｜20年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
20 0.70% ¥386,339 ¥92,721,423 ¥6,221,423
20 0.80% ¥390,138 ¥93,633,223 ¥7,133,223
20 0.90% ¥393,962 ¥94,550,770 ¥8,050,770
20 1.00% ¥397,809 ¥95,474,058 ¥8,974,058
20 1.10% ¥401,680 ¥96,403,083 ¥9,903,083
20 1.20% ¥405,574 ¥97,337,838 ¥10,837,838
20 1.30% ¥409,493 ¥98,278,318 ¥11,778,318
20 1.40% ¥413,435 ¥99,224,517 ¥12,724,517
20 1.50% ¥417,402 ¥100,176,427 ¥13,676,427
20 1.60% ¥421,392 ¥101,134,041 ¥14,634,041
20 1.70% ¥425,406 ¥102,097,352 ¥15,597,352
20 1.80% ¥429,443 ¥103,066,352 ¥16,566,352
20 1.90% ¥433,504 ¥104,041,031 ¥17,541,031
20 2.00% ¥437,589 ¥105,021,380 ¥18,521,380
20 2.10% ¥441,697 ¥106,007,391 ¥19,507,391
20 2.20% ¥445,829 ¥106,999,053 ¥20,499,053
20 2.30% ¥449,985 ¥107,996,356 ¥21,496,356
20 2.40% ¥454,164 ¥108,999,289 ¥22,499,289
20 2.50% ¥458,366 ¥110,007,841 ¥23,507,841
20 2.60% ¥462,592 ¥111,022,000 ¥24,522,000
20 2.70% ¥466,841 ¥112,041,754 ¥25,541,754
20 2.80% ¥471,113 ¥113,067,091 ¥26,567,091
20 2.90% ¥475,408 ¥114,097,998 ¥27,597,998
20 3.00% ¥479,727 ¥115,134,461 ¥28,634,461

8650万円｜15年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
15 0.70% ¥506,366 ¥91,145,911 ¥4,645,911
15 0.80% ¥510,125 ¥91,822,571 ¥5,322,571
15 0.90% ¥513,903 ¥92,502,466 ¥6,002,466
15 1.00% ¥517,698 ¥93,185,596 ¥6,685,596
15 1.10% ¥521,511 ¥93,871,958 ¥7,371,958
15 1.20% ¥525,342 ¥94,561,550 ¥8,061,550
15 1.30% ¥529,191 ¥95,254,371 ¥8,754,371
15 1.40% ¥533,058 ¥95,950,418 ¥9,450,418
15 1.50% ¥536,943 ¥96,649,688 ¥10,149,688
15 1.60% ¥540,845 ¥97,352,180 ¥10,852,180
15 1.70% ¥544,766 ¥98,057,890 ¥11,557,890
15 1.80% ¥548,705 ¥98,766,817 ¥12,266,817
15 1.90% ¥552,661 ¥99,478,956 ¥12,978,956
15 2.00% ¥556,635 ¥100,194,305 ¥13,694,305
15 2.10% ¥560,627 ¥100,912,860 ¥14,412,860
15 2.20% ¥564,637 ¥101,634,619 ¥15,134,619
15 2.30% ¥568,664 ¥102,359,578 ¥15,859,578
15 2.40% ¥572,710 ¥103,087,733 ¥16,587,733
15 2.50% ¥576,773 ¥103,819,080 ¥17,319,080
15 2.60% ¥580,853 ¥104,553,616 ¥18,053,616
15 2.70% ¥584,952 ¥105,291,336 ¥18,791,336
15 2.80% ¥589,068 ¥106,032,237 ¥19,532,237
15 2.90% ¥593,202 ¥106,776,313 ¥20,276,313
15 3.00% ¥597,353 ¥107,523,561 ¥21,023,561

8650万円｜10年返済のローン

期間（年） 金利 毎月返済額 総支払額 総金利額
10 0.70% ¥746,567 ¥89,588,034 ¥3,088,034
10 0.80% ¥750,291 ¥90,034,943 ¥3,534,943
10 0.90% ¥754,027 ¥90,483,291 ¥3,983,291
10 1.00% ¥757,776 ¥90,933,078 ¥4,433,078
10 1.10% ¥761,536 ¥91,384,303 ¥4,884,303
10 1.20% ¥765,308 ¥91,836,966 ¥5,336,966
10 1.30% ¥769,092 ¥92,291,066 ¥5,791,066
10 1.40% ¥772,888 ¥92,746,603 ¥6,246,603
10 1.50% ¥776,696 ¥93,203,577 ¥6,703,577
10 1.60% ¥780,517 ¥93,661,986 ¥7,161,986
10 1.70% ¥784,349 ¥94,121,830 ¥7,621,830
10 1.80% ¥788,193 ¥94,583,108 ¥8,083,108
10 1.90% ¥792,049 ¥95,045,820 ¥8,545,820
10 2.00% ¥795,916 ¥95,509,965 ¥9,009,965
10 2.10% ¥799,796 ¥95,975,542 ¥9,475,542
10 2.20% ¥803,688 ¥96,442,551 ¥9,942,551
10 2.30% ¥807,592 ¥96,910,990 ¥10,410,990
10 2.40% ¥811,507 ¥97,380,860 ¥10,880,860
10 2.50% ¥815,435 ¥97,852,158 ¥11,352,158
10 2.60% ¥819,374 ¥98,324,884 ¥11,824,884
10 2.70% ¥823,325 ¥98,799,038 ¥12,299,038
10 2.80% ¥827,288 ¥99,274,618 ¥12,774,618
10 2.90% ¥831,264 ¥99,751,623 ¥13,251,623
10 3.00% ¥835,250 ¥100,230,053 ¥13,730,053

住宅ローン｜金額別

1000万円台 2000万円台 3000万円台
4000万円台 5000万円台 6000万円台
7000万円台 8000万円台 9000万円台