8760万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。8760万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
8760万円の住宅ローン|期間・年数別
8760万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥173,080 |
¥103,847,718 |
¥16,247,718 |
| 50 |
0.80% |
¥177,190 |
¥106,313,708 |
¥18,713,708 |
| 50 |
0.90% |
¥181,359 |
¥108,815,582 |
¥21,215,582 |
| 50 |
1.00% |
¥185,589 |
¥111,353,185 |
¥23,753,185 |
| 50 |
1.10% |
¥189,877 |
¥113,926,344 |
¥26,326,344 |
| 50 |
1.20% |
¥194,225 |
¥116,534,869 |
¥28,934,869 |
| 50 |
1.30% |
¥198,631 |
¥119,178,555 |
¥31,578,555 |
| 50 |
1.40% |
¥203,095 |
¥121,857,180 |
¥34,257,180 |
| 50 |
1.50% |
¥207,618 |
¥124,570,507 |
¥36,970,507 |
| 50 |
1.60% |
¥212,197 |
¥127,318,285 |
¥39,718,285 |
| 50 |
1.70% |
¥216,834 |
¥130,100,246 |
¥42,500,246 |
| 50 |
1.80% |
¥221,527 |
¥132,916,110 |
¥45,316,110 |
| 50 |
1.90% |
¥226,276 |
¥135,765,582 |
¥48,165,582 |
| 50 |
2.00% |
¥231,081 |
¥138,648,355 |
¥51,048,355 |
| 50 |
2.10% |
¥235,940 |
¥141,564,106 |
¥53,964,106 |
| 50 |
2.20% |
¥240,854 |
¥144,512,504 |
¥56,912,504 |
| 50 |
2.30% |
¥245,822 |
¥147,493,203 |
¥59,893,203 |
| 50 |
2.40% |
¥250,843 |
¥150,505,848 |
¥62,905,848 |
| 50 |
2.50% |
¥255,917 |
¥153,550,072 |
¥65,950,072 |
| 50 |
2.60% |
¥261,042 |
¥156,625,499 |
¥69,025,499 |
| 50 |
2.70% |
¥266,220 |
¥159,731,742 |
¥72,131,742 |
| 50 |
2.80% |
¥271,447 |
¥162,868,405 |
¥75,268,405 |
| 50 |
2.90% |
¥276,725 |
¥166,035,086 |
¥78,435,086 |
| 50 |
3.00% |
¥282,052 |
¥169,231,373 |
¥81,631,373 |
8760万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥189,158 |
¥102,145,485 |
¥14,545,485 |
| 45 |
0.80% |
¥193,224 |
¥104,340,926 |
¥16,740,926 |
| 45 |
0.90% |
¥197,344 |
¥106,565,523 |
¥18,965,523 |
| 45 |
1.00% |
¥201,517 |
¥108,819,170 |
¥21,219,170 |
| 45 |
1.10% |
¥205,744 |
¥111,101,755 |
¥23,501,755 |
| 45 |
1.20% |
¥210,024 |
¥113,413,150 |
¥25,813,150 |
| 45 |
1.30% |
¥214,358 |
¥115,753,220 |
¥28,153,220 |
| 45 |
1.40% |
¥218,744 |
¥118,121,817 |
¥30,521,817 |
| 45 |
1.50% |
¥223,183 |
¥120,518,784 |
¥32,918,784 |
| 45 |
1.60% |
¥227,674 |
¥122,943,952 |
¥35,343,952 |
| 45 |
1.70% |
¥232,217 |
¥125,397,144 |
¥37,797,144 |
| 45 |
1.80% |
¥236,811 |
¥127,878,171 |
¥40,278,171 |
| 45 |
1.90% |
¥241,457 |
¥130,386,837 |
¥42,786,837 |
| 45 |
2.00% |
¥246,154 |
¥132,922,934 |
¥45,322,934 |
| 45 |
2.10% |
¥250,900 |
¥135,486,248 |
¥47,886,248 |
| 45 |
2.20% |
¥255,697 |
¥138,076,553 |
¥50,476,553 |
| 45 |
2.30% |
¥260,544 |
¥140,693,618 |
¥53,093,618 |
| 45 |
2.40% |
¥265,439 |
¥143,337,201 |
¥55,737,201 |
| 45 |
2.50% |
¥270,383 |
¥146,007,055 |
¥58,407,055 |
| 45 |
2.60% |
¥275,376 |
¥148,702,922 |
¥61,102,922 |
| 45 |
2.70% |
¥280,416 |
¥151,424,540 |
¥63,824,540 |
| 45 |
2.80% |
¥285,503 |
¥154,171,639 |
¥66,571,639 |
| 45 |
2.90% |
¥290,637 |
¥156,943,941 |
¥69,343,941 |
| 45 |
3.00% |
¥295,817 |
¥159,741,166 |
¥72,141,166 |
8760万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥209,294 |
¥100,460,955 |
¥12,860,955 |
| 40 |
0.80% |
¥213,315 |
¥102,391,196 |
¥14,791,196 |
| 40 |
0.90% |
¥217,384 |
¥104,344,536 |
¥16,744,536 |
| 40 |
1.00% |
¥221,502 |
¥106,320,910 |
¥18,720,910 |
| 40 |
1.10% |
¥225,667 |
¥108,320,243 |
¥20,720,243 |
| 40 |
1.20% |
¥229,880 |
¥110,342,459 |
¥22,742,459 |
| 40 |
1.30% |
¥234,141 |
¥112,387,468 |
¥24,787,468 |
| 40 |
1.40% |
¥238,448 |
¥114,455,180 |
¥26,855,180 |
| 40 |
1.50% |
¥242,803 |
¥116,545,493 |
¥28,945,493 |
| 40 |
1.60% |
¥247,205 |
¥118,658,300 |
¥31,058,300 |
| 40 |
1.70% |
¥251,653 |
¥120,793,490 |
¥33,193,490 |
| 40 |
1.80% |
¥256,148 |
¥122,950,942 |
¥35,350,942 |
| 40 |
1.90% |
¥260,689 |
¥125,130,531 |
¥37,530,531 |
| 40 |
2.00% |
¥265,275 |
¥127,332,125 |
¥39,732,125 |
| 40 |
2.10% |
¥269,907 |
¥129,555,586 |
¥41,955,586 |
| 40 |
2.20% |
¥274,585 |
¥131,800,771 |
¥44,200,771 |
| 40 |
2.30% |
¥279,307 |
¥134,067,530 |
¥46,467,530 |
| 40 |
2.40% |
¥284,074 |
¥136,355,710 |
¥48,755,710 |
| 40 |
2.50% |
¥288,886 |
¥138,665,149 |
¥51,065,149 |
| 40 |
2.60% |
¥293,741 |
¥140,995,683 |
¥53,395,683 |
| 40 |
2.70% |
¥298,640 |
¥143,347,141 |
¥55,747,141 |
| 40 |
2.80% |
¥303,582 |
¥145,719,349 |
¥58,119,349 |
| 40 |
2.90% |
¥308,567 |
¥148,112,127 |
¥60,512,127 |
| 40 |
3.00% |
¥313,594 |
¥150,525,290 |
¥62,925,290 |
8760万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥235,224 |
¥98,794,165 |
¥11,194,165 |
| 35 |
0.80% |
¥239,201 |
¥100,464,580 |
¥12,864,580 |
| 35 |
0.90% |
¥243,221 |
¥102,152,723 |
¥14,552,723 |
| 35 |
1.00% |
¥247,282 |
¥103,858,554 |
¥16,258,554 |
| 35 |
1.10% |
¥251,386 |
¥105,582,031 |
¥17,982,031 |
| 35 |
1.20% |
¥255,531 |
¥107,323,105 |
¥19,723,105 |
| 35 |
1.30% |
¥259,718 |
¥109,081,725 |
¥21,481,725 |
| 35 |
1.40% |
¥263,947 |
¥110,857,837 |
¥23,257,837 |
| 35 |
1.50% |
¥268,218 |
¥112,651,379 |
¥25,051,379 |
| 35 |
1.60% |
¥272,529 |
¥114,462,289 |
¥26,862,289 |
| 35 |
1.70% |
¥276,882 |
¥116,290,499 |
¥28,690,499 |
| 35 |
1.80% |
¥281,276 |
¥118,135,938 |
¥30,535,938 |
| 35 |
1.90% |
¥285,711 |
¥119,998,531 |
¥32,398,531 |
| 35 |
2.00% |
¥290,186 |
¥121,878,198 |
¥34,278,198 |
| 35 |
2.10% |
¥294,702 |
¥123,774,858 |
¥36,174,858 |
| 35 |
2.20% |
¥299,258 |
¥125,688,423 |
¥38,088,423 |
| 35 |
2.30% |
¥303,854 |
¥127,618,804 |
¥40,018,804 |
| 35 |
2.40% |
¥308,490 |
¥129,565,909 |
¥41,965,909 |
| 35 |
2.50% |
¥313,166 |
¥131,529,640 |
¥43,929,640 |
| 35 |
2.60% |
¥317,881 |
¥133,509,897 |
¥45,909,897 |
| 35 |
2.70% |
¥322,635 |
¥135,506,578 |
¥47,906,578 |
| 35 |
2.80% |
¥327,428 |
¥137,519,575 |
¥49,919,575 |
| 35 |
2.90% |
¥332,259 |
¥139,548,781 |
¥51,948,781 |
| 35 |
3.00% |
¥337,129 |
¥141,594,082 |
¥53,994,082 |
8760万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥269,848 |
¥97,145,147 |
¥9,545,147 |
| 30 |
0.80% |
¥273,781 |
¥98,561,134 |
¥10,961,134 |
| 30 |
0.90% |
¥277,750 |
¥99,990,172 |
¥12,390,172 |
| 30 |
1.00% |
¥281,756 |
¥101,432,239 |
¥13,832,239 |
| 30 |
1.10% |
¥285,798 |
¥102,887,313 |
¥15,287,313 |
| 30 |
1.20% |
¥289,876 |
¥104,355,366 |
¥16,755,366 |
| 30 |
1.30% |
¥293,990 |
¥105,836,370 |
¥18,236,370 |
| 30 |
1.40% |
¥298,140 |
¥107,330,296 |
¥19,730,296 |
| 30 |
1.50% |
¥302,325 |
¥108,837,110 |
¥21,237,110 |
| 30 |
1.60% |
¥306,547 |
¥110,356,776 |
¥22,756,776 |
| 30 |
1.70% |
¥310,803 |
¥111,889,259 |
¥24,289,259 |
| 30 |
1.80% |
¥315,096 |
¥113,434,518 |
¥25,834,518 |
| 30 |
1.90% |
¥319,424 |
¥114,992,512 |
¥27,392,512 |
| 30 |
2.00% |
¥323,787 |
¥116,563,197 |
¥28,963,197 |
| 30 |
2.10% |
¥328,185 |
¥118,146,528 |
¥30,546,528 |
| 30 |
2.20% |
¥332,618 |
¥119,742,457 |
¥32,142,457 |
| 30 |
2.30% |
¥337,086 |
¥121,350,935 |
¥33,750,935 |
| 30 |
2.40% |
¥341,589 |
¥122,971,909 |
¥35,371,909 |
| 30 |
2.50% |
¥346,126 |
¥124,605,327 |
¥37,005,327 |
| 30 |
2.60% |
¥350,698 |
¥126,251,131 |
¥38,651,131 |
| 30 |
2.70% |
¥355,304 |
¥127,909,266 |
¥40,309,266 |
| 30 |
2.80% |
¥359,944 |
¥129,579,672 |
¥41,979,672 |
| 30 |
2.90% |
¥364,617 |
¥131,262,287 |
¥43,662,287 |
| 30 |
3.00% |
¥369,325 |
¥132,957,048 |
¥45,357,048 |
8760万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥318,380 |
¥95,513,931 |
¥7,913,931 |
| 25 |
0.80% |
¥322,270 |
¥96,680,905 |
¥9,080,905 |
| 25 |
0.90% |
¥326,190 |
¥97,856,959 |
¥10,256,959 |
| 25 |
1.00% |
¥330,140 |
¥99,042,081 |
¥11,442,081 |
| 25 |
1.10% |
¥334,121 |
¥100,236,260 |
¥12,636,260 |
| 25 |
1.20% |
¥338,132 |
¥101,439,483 |
¥13,839,483 |
| 25 |
1.30% |
¥342,172 |
¥102,651,735 |
¥15,051,735 |
| 25 |
1.40% |
¥346,243 |
¥103,873,002 |
¥16,273,002 |
| 25 |
1.50% |
¥350,344 |
¥105,103,267 |
¥17,503,267 |
| 25 |
1.60% |
¥354,475 |
¥106,342,512 |
¥18,742,512 |
| 25 |
1.70% |
¥358,636 |
¥107,590,721 |
¥19,990,721 |
| 25 |
1.80% |
¥362,826 |
¥108,847,872 |
¥21,247,872 |
| 25 |
1.90% |
¥367,046 |
¥110,113,946 |
¥22,513,946 |
| 25 |
2.00% |
¥371,296 |
¥111,388,920 |
¥23,788,920 |
| 25 |
2.10% |
¥375,576 |
¥112,672,773 |
¥25,072,773 |
| 25 |
2.20% |
¥379,885 |
¥113,965,480 |
¥26,365,480 |
| 25 |
2.30% |
¥384,223 |
¥115,267,017 |
¥27,667,017 |
| 25 |
2.40% |
¥388,591 |
¥116,577,359 |
¥28,977,359 |
| 25 |
2.50% |
¥392,988 |
¥117,896,478 |
¥30,296,478 |
| 25 |
2.60% |
¥397,414 |
¥119,224,346 |
¥31,624,346 |
| 25 |
2.70% |
¥401,870 |
¥120,560,937 |
¥32,960,937 |
| 25 |
2.80% |
¥406,354 |
¥121,906,218 |
¥34,306,218 |
| 25 |
2.90% |
¥410,867 |
¥123,260,161 |
¥35,660,161 |
| 25 |
3.00% |
¥415,409 |
¥124,622,733 |
¥37,022,733 |
8760万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥391,252 |
¥93,900,539 |
¥6,300,539 |
| 20 |
0.80% |
¥395,100 |
¥94,823,935 |
¥7,223,935 |
| 20 |
0.90% |
¥398,971 |
¥95,753,150 |
¥8,153,150 |
| 20 |
1.00% |
¥402,867 |
¥96,688,179 |
¥9,088,179 |
| 20 |
1.10% |
¥406,788 |
¥97,629,018 |
¥10,029,018 |
| 20 |
1.20% |
¥410,732 |
¥98,575,660 |
¥10,975,660 |
| 20 |
1.30% |
¥414,700 |
¥99,528,100 |
¥11,928,100 |
| 20 |
1.40% |
¥418,693 |
¥100,486,331 |
¥12,886,331 |
| 20 |
1.50% |
¥422,710 |
¥101,450,347 |
¥13,850,347 |
| 20 |
1.60% |
¥426,751 |
¥102,420,139 |
¥14,820,139 |
| 20 |
1.70% |
¥430,815 |
¥103,395,700 |
¥15,795,700 |
| 20 |
1.80% |
¥434,904 |
¥104,377,022 |
¥16,777,022 |
| 20 |
1.90% |
¥439,017 |
¥105,364,096 |
¥17,764,096 |
| 20 |
2.00% |
¥443,154 |
¥106,356,912 |
¥18,756,912 |
| 20 |
2.10% |
¥447,314 |
¥107,355,462 |
¥19,755,462 |
| 20 |
2.20% |
¥451,499 |
¥108,359,735 |
¥20,759,735 |
| 20 |
2.30% |
¥455,707 |
¥109,369,720 |
¥21,769,720 |
| 20 |
2.40% |
¥459,939 |
¥110,385,407 |
¥22,785,407 |
| 20 |
2.50% |
¥464,195 |
¥111,406,784 |
¥23,806,784 |
| 20 |
2.60% |
¥468,474 |
¥112,433,840 |
¥24,833,840 |
| 20 |
2.70% |
¥472,777 |
¥113,466,562 |
¥25,866,562 |
| 20 |
2.80% |
¥477,104 |
¥114,504,938 |
¥26,904,938 |
| 20 |
2.90% |
¥481,454 |
¥115,548,955 |
¥27,948,955 |
| 20 |
3.00% |
¥485,827 |
¥116,598,599 |
¥28,998,599 |
8760万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥512,806 |
¥92,304,992 |
¥4,704,992 |
| 15 |
0.80% |
¥516,613 |
¥92,990,257 |
¥5,390,257 |
| 15 |
0.90% |
¥520,438 |
¥93,678,798 |
¥6,078,798 |
| 15 |
1.00% |
¥524,281 |
¥94,370,615 |
¥6,770,615 |
| 15 |
1.10% |
¥528,143 |
¥95,065,705 |
¥7,465,705 |
| 15 |
1.20% |
¥532,023 |
¥95,764,067 |
¥8,164,067 |
| 15 |
1.30% |
¥535,921 |
¥96,465,698 |
¥8,865,698 |
| 15 |
1.40% |
¥539,837 |
¥97,170,596 |
¥9,570,596 |
| 15 |
1.50% |
¥543,771 |
¥97,878,759 |
¥10,278,759 |
| 15 |
1.60% |
¥547,723 |
¥98,590,185 |
¥10,990,185 |
| 15 |
1.70% |
¥551,694 |
¥99,304,869 |
¥11,704,869 |
| 15 |
1.80% |
¥555,682 |
¥100,022,811 |
¥12,422,811 |
| 15 |
1.90% |
¥559,689 |
¥100,744,006 |
¥13,144,006 |
| 15 |
2.00% |
¥563,714 |
¥101,468,452 |
¥13,868,452 |
| 15 |
2.10% |
¥567,756 |
¥102,196,145 |
¥14,596,145 |
| 15 |
2.20% |
¥571,817 |
¥102,927,082 |
¥15,327,082 |
| 15 |
2.30% |
¥575,896 |
¥103,661,260 |
¥16,061,260 |
| 15 |
2.40% |
¥579,993 |
¥104,398,675 |
¥16,798,675 |
| 15 |
2.50% |
¥584,107 |
¥105,139,322 |
¥17,539,322 |
| 15 |
2.60% |
¥588,240 |
¥105,883,199 |
¥18,283,199 |
| 15 |
2.70% |
¥592,391 |
¥106,630,301 |
¥19,030,301 |
| 15 |
2.80% |
¥596,559 |
¥107,380,623 |
¥19,780,623 |
| 15 |
2.90% |
¥600,745 |
¥108,134,162 |
¥20,534,162 |
| 15 |
3.00% |
¥604,950 |
¥108,890,913 |
¥21,290,913 |
8760万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥756,061 |
¥90,727,304 |
¥3,127,304 |
| 10 |
0.80% |
¥759,832 |
¥91,179,896 |
¥3,579,896 |
| 10 |
0.90% |
¥763,616 |
¥91,633,946 |
¥4,033,946 |
| 10 |
1.00% |
¥767,412 |
¥92,089,452 |
¥4,489,452 |
| 10 |
1.10% |
¥771,220 |
¥92,546,416 |
¥4,946,416 |
| 10 |
1.20% |
¥775,040 |
¥93,004,835 |
¥5,404,835 |
| 10 |
1.30% |
¥778,873 |
¥93,464,710 |
¥5,864,710 |
| 10 |
1.40% |
¥782,717 |
¥93,926,040 |
¥6,326,040 |
| 10 |
1.50% |
¥786,574 |
¥94,388,825 |
¥6,788,825 |
| 10 |
1.60% |
¥790,442 |
¥94,853,063 |
¥7,253,063 |
| 10 |
1.70% |
¥794,323 |
¥95,318,755 |
¥7,718,755 |
| 10 |
1.80% |
¥798,216 |
¥95,785,899 |
¥8,185,899 |
| 10 |
1.90% |
¥802,121 |
¥96,254,495 |
¥8,654,495 |
| 10 |
2.00% |
¥806,038 |
¥96,724,543 |
¥9,124,543 |
| 10 |
2.10% |
¥809,967 |
¥97,196,041 |
¥9,596,041 |
| 10 |
2.20% |
¥813,908 |
¥97,668,988 |
¥10,068,988 |
| 10 |
2.30% |
¥817,862 |
¥98,143,385 |
¥10,543,385 |
| 10 |
2.40% |
¥821,827 |
¥98,619,229 |
¥11,019,229 |
| 10 |
2.50% |
¥825,804 |
¥99,096,521 |
¥11,496,521 |
| 10 |
2.60% |
¥829,794 |
¥99,575,259 |
¥11,975,259 |
| 10 |
2.70% |
¥833,795 |
¥100,055,442 |
¥12,455,442 |
| 10 |
2.80% |
¥837,809 |
¥100,537,070 |
¥12,937,070 |
| 10 |
2.90% |
¥841,835 |
¥101,020,141 |
¥13,420,141 |
| 10 |
3.00% |
¥845,872 |
¥101,504,655 |
¥13,904,655 |