8780万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。8780万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
8780万円の住宅ローン|期間・年数別
8780万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥173,475 |
¥104,084,813 |
¥16,284,813 |
| 50 |
0.80% |
¥177,594 |
¥106,556,433 |
¥18,756,433 |
| 50 |
0.90% |
¥181,773 |
¥109,064,020 |
¥21,264,020 |
| 50 |
1.00% |
¥186,012 |
¥111,607,416 |
¥23,807,416 |
| 50 |
1.10% |
¥190,311 |
¥114,186,450 |
¥26,386,450 |
| 50 |
1.20% |
¥194,668 |
¥116,800,930 |
¥29,000,930 |
| 50 |
1.30% |
¥199,084 |
¥119,450,652 |
¥31,650,652 |
| 50 |
1.40% |
¥203,559 |
¥122,135,392 |
¥34,335,392 |
| 50 |
1.50% |
¥208,092 |
¥124,854,915 |
¥37,054,915 |
| 50 |
1.60% |
¥212,682 |
¥127,608,966 |
¥39,808,966 |
| 50 |
1.70% |
¥217,329 |
¥130,397,279 |
¥42,597,279 |
| 50 |
1.80% |
¥222,033 |
¥133,219,572 |
¥45,419,572 |
| 50 |
1.90% |
¥226,793 |
¥136,075,550 |
¥48,275,550 |
| 50 |
2.00% |
¥231,608 |
¥138,964,903 |
¥51,164,903 |
| 50 |
2.10% |
¥236,479 |
¥141,887,312 |
¥54,087,312 |
| 50 |
2.20% |
¥241,404 |
¥144,842,441 |
¥57,042,441 |
| 50 |
2.30% |
¥246,383 |
¥147,829,946 |
¥60,029,946 |
| 50 |
2.40% |
¥251,416 |
¥150,849,469 |
¥63,049,469 |
| 50 |
2.50% |
¥256,501 |
¥153,900,643 |
¥66,100,643 |
| 50 |
2.60% |
¥261,638 |
¥156,983,091 |
¥69,183,091 |
| 50 |
2.70% |
¥266,827 |
¥160,096,426 |
¥72,296,426 |
| 50 |
2.80% |
¥272,067 |
¥163,240,251 |
¥75,440,251 |
| 50 |
2.90% |
¥277,357 |
¥166,414,162 |
¥78,614,162 |
| 50 |
3.00% |
¥282,696 |
¥169,617,746 |
¥81,817,746 |
8780万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥189,590 |
¥102,378,694 |
¥14,578,694 |
| 45 |
0.80% |
¥193,665 |
¥104,579,148 |
¥16,779,148 |
| 45 |
0.90% |
¥197,794 |
¥106,808,823 |
¥19,008,823 |
| 45 |
1.00% |
¥201,977 |
¥109,067,616 |
¥21,267,616 |
| 45 |
1.10% |
¥206,214 |
¥111,355,412 |
¥23,555,412 |
| 45 |
1.20% |
¥210,504 |
¥113,672,084 |
¥25,872,084 |
| 45 |
1.30% |
¥214,847 |
¥116,017,497 |
¥28,217,497 |
| 45 |
1.40% |
¥219,244 |
¥118,391,502 |
¥30,591,502 |
| 45 |
1.50% |
¥223,692 |
¥120,793,941 |
¥32,993,941 |
| 45 |
1.60% |
¥228,194 |
¥123,224,646 |
¥35,424,646 |
| 45 |
1.70% |
¥232,747 |
¥125,683,439 |
¥37,883,439 |
| 45 |
1.80% |
¥237,352 |
¥128,170,130 |
¥40,370,130 |
| 45 |
1.90% |
¥242,008 |
¥130,684,524 |
¥42,884,524 |
| 45 |
2.00% |
¥246,716 |
¥133,226,411 |
¥45,426,411 |
| 45 |
2.10% |
¥251,473 |
¥135,795,577 |
¥47,995,577 |
| 45 |
2.20% |
¥256,281 |
¥138,391,797 |
¥50,591,797 |
| 45 |
2.30% |
¥261,139 |
¥141,014,836 |
¥53,214,836 |
| 45 |
2.40% |
¥266,045 |
¥143,664,455 |
¥55,864,455 |
| 45 |
2.50% |
¥271,001 |
¥146,340,404 |
¥58,540,404 |
| 45 |
2.60% |
¥276,004 |
¥149,042,426 |
¥61,242,426 |
| 45 |
2.70% |
¥281,056 |
¥151,770,258 |
¥63,970,258 |
| 45 |
2.80% |
¥286,155 |
¥154,523,629 |
¥66,723,629 |
| 45 |
2.90% |
¥291,300 |
¥157,302,261 |
¥69,502,261 |
| 45 |
3.00% |
¥296,492 |
¥160,105,871 |
¥72,305,871 |
8780万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥209,771 |
¥100,690,318 |
¥12,890,318 |
| 40 |
0.80% |
¥213,802 |
¥102,624,966 |
¥14,824,966 |
| 40 |
0.90% |
¥217,881 |
¥104,582,766 |
¥16,782,766 |
| 40 |
1.00% |
¥222,008 |
¥106,563,651 |
¥18,763,651 |
| 40 |
1.10% |
¥226,182 |
¥108,567,550 |
¥20,767,550 |
| 40 |
1.20% |
¥230,405 |
¥110,594,382 |
¥22,794,382 |
| 40 |
1.30% |
¥234,675 |
¥112,644,061 |
¥24,844,061 |
| 40 |
1.40% |
¥238,993 |
¥114,716,493 |
¥26,916,493 |
| 40 |
1.50% |
¥243,357 |
¥116,811,578 |
¥29,011,578 |
| 40 |
1.60% |
¥247,769 |
¥118,929,210 |
¥31,129,210 |
| 40 |
1.70% |
¥252,228 |
¥121,069,274 |
¥33,269,274 |
| 40 |
1.80% |
¥256,733 |
¥123,231,652 |
¥35,431,652 |
| 40 |
1.90% |
¥261,284 |
¥125,416,217 |
¥37,616,217 |
| 40 |
2.00% |
¥265,881 |
¥127,622,837 |
¥39,822,837 |
| 40 |
2.10% |
¥270,524 |
¥129,851,375 |
¥42,051,375 |
| 40 |
2.20% |
¥275,212 |
¥132,101,686 |
¥44,301,686 |
| 40 |
2.30% |
¥279,945 |
¥134,373,621 |
¥46,573,621 |
| 40 |
2.40% |
¥284,723 |
¥136,667,024 |
¥48,867,024 |
| 40 |
2.50% |
¥289,545 |
¥138,981,736 |
¥51,181,736 |
| 40 |
2.60% |
¥294,412 |
¥141,317,591 |
¥53,517,591 |
| 40 |
2.70% |
¥299,322 |
¥143,674,418 |
¥55,874,418 |
| 40 |
2.80% |
¥304,275 |
¥146,052,042 |
¥58,252,042 |
| 40 |
2.90% |
¥309,271 |
¥148,450,282 |
¥60,650,282 |
| 40 |
3.00% |
¥314,310 |
¥150,868,955 |
¥63,068,955 |
8780万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥235,761 |
¥99,019,722 |
¥11,219,722 |
| 35 |
0.80% |
¥239,748 |
¥100,693,952 |
¥12,893,952 |
| 35 |
0.90% |
¥243,776 |
¥102,385,949 |
¥14,585,949 |
| 35 |
1.00% |
¥247,847 |
¥104,095,674 |
¥16,295,674 |
| 35 |
1.10% |
¥251,960 |
¥105,823,086 |
¥18,023,086 |
| 35 |
1.20% |
¥256,115 |
¥107,568,135 |
¥19,768,135 |
| 35 |
1.30% |
¥260,311 |
¥109,330,770 |
¥21,530,770 |
| 35 |
1.40% |
¥264,550 |
¥111,110,937 |
¥23,310,937 |
| 35 |
1.50% |
¥268,830 |
¥112,908,574 |
¥25,108,574 |
| 35 |
1.60% |
¥273,151 |
¥114,723,619 |
¥26,923,619 |
| 35 |
1.70% |
¥277,514 |
¥116,556,003 |
¥28,756,003 |
| 35 |
1.80% |
¥281,918 |
¥118,405,655 |
¥30,605,655 |
| 35 |
1.90% |
¥286,363 |
¥120,272,500 |
¥32,472,500 |
| 35 |
2.00% |
¥290,849 |
¥122,156,459 |
¥34,356,459 |
| 35 |
2.10% |
¥295,375 |
¥124,057,449 |
¥36,257,449 |
| 35 |
2.20% |
¥299,941 |
¥125,975,383 |
¥38,175,383 |
| 35 |
2.30% |
¥304,548 |
¥127,910,172 |
¥40,110,172 |
| 35 |
2.40% |
¥309,195 |
¥129,861,721 |
¥42,061,721 |
| 35 |
2.50% |
¥313,881 |
¥131,829,936 |
¥44,029,936 |
| 35 |
2.60% |
¥318,606 |
¥133,814,714 |
¥46,014,714 |
| 35 |
2.70% |
¥323,371 |
¥135,815,953 |
¥48,015,953 |
| 35 |
2.80% |
¥328,175 |
¥137,833,547 |
¥50,033,547 |
| 35 |
2.90% |
¥333,018 |
¥139,867,385 |
¥52,067,385 |
| 35 |
3.00% |
¥337,898 |
¥141,917,356 |
¥54,117,356 |
8780万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥270,464 |
¥97,366,940 |
¥9,566,940 |
| 30 |
0.80% |
¥274,406 |
¥98,786,159 |
¥10,986,159 |
| 30 |
0.90% |
¥278,385 |
¥100,218,460 |
¥12,418,460 |
| 30 |
1.00% |
¥282,399 |
¥101,663,820 |
¥13,863,820 |
| 30 |
1.10% |
¥286,451 |
¥103,122,215 |
¥15,322,215 |
| 30 |
1.20% |
¥290,538 |
¥104,593,620 |
¥16,793,620 |
| 30 |
1.30% |
¥294,661 |
¥106,078,006 |
¥18,278,006 |
| 30 |
1.40% |
¥298,820 |
¥107,575,342 |
¥19,775,342 |
| 30 |
1.50% |
¥303,016 |
¥109,085,596 |
¥21,285,596 |
| 30 |
1.60% |
¥307,246 |
¥110,608,732 |
¥22,808,732 |
| 30 |
1.70% |
¥311,513 |
¥112,144,714 |
¥24,344,714 |
| 30 |
1.80% |
¥315,815 |
¥113,693,500 |
¥25,893,500 |
| 30 |
1.90% |
¥320,153 |
¥115,255,051 |
¥27,455,051 |
| 30 |
2.00% |
¥324,526 |
¥116,829,323 |
¥29,029,323 |
| 30 |
2.10% |
¥328,934 |
¥118,416,269 |
¥30,616,269 |
| 30 |
2.20% |
¥333,377 |
¥120,015,842 |
¥32,215,842 |
| 30 |
2.30% |
¥337,856 |
¥121,627,992 |
¥33,827,992 |
| 30 |
2.40% |
¥342,369 |
¥123,252,667 |
¥35,452,667 |
| 30 |
2.50% |
¥346,916 |
¥124,889,814 |
¥37,089,814 |
| 30 |
2.60% |
¥351,498 |
¥126,539,376 |
¥38,739,376 |
| 30 |
2.70% |
¥356,115 |
¥128,201,296 |
¥40,401,296 |
| 30 |
2.80% |
¥360,765 |
¥129,875,516 |
¥42,075,516 |
| 30 |
2.90% |
¥365,450 |
¥131,561,972 |
¥43,761,972 |
| 30 |
3.00% |
¥370,168 |
¥133,260,603 |
¥45,460,603 |
8780万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥319,107 |
¥95,731,999 |
¥7,931,999 |
| 25 |
0.80% |
¥323,005 |
¥96,901,638 |
¥9,101,638 |
| 25 |
0.90% |
¥326,935 |
¥98,080,376 |
¥10,280,376 |
| 25 |
1.00% |
¥330,894 |
¥99,268,204 |
¥11,468,204 |
| 25 |
1.10% |
¥334,884 |
¥100,465,110 |
¥12,665,110 |
| 25 |
1.20% |
¥338,904 |
¥101,671,079 |
¥13,871,079 |
| 25 |
1.30% |
¥342,954 |
¥102,886,099 |
¥15,086,099 |
| 25 |
1.40% |
¥347,034 |
¥104,110,155 |
¥16,310,155 |
| 25 |
1.50% |
¥351,144 |
¥105,343,228 |
¥17,543,228 |
| 25 |
1.60% |
¥355,284 |
¥106,585,304 |
¥18,785,304 |
| 25 |
1.70% |
¥359,455 |
¥107,836,362 |
¥20,036,362 |
| 25 |
1.80% |
¥363,655 |
¥109,096,383 |
¥21,296,383 |
| 25 |
1.90% |
¥367,884 |
¥110,365,347 |
¥22,565,347 |
| 25 |
2.00% |
¥372,144 |
¥111,643,233 |
¥23,843,233 |
| 25 |
2.10% |
¥376,433 |
¥112,930,017 |
¥25,130,017 |
| 25 |
2.20% |
¥380,752 |
¥114,225,675 |
¥26,425,675 |
| 25 |
2.30% |
¥385,101 |
¥115,530,184 |
¥27,730,184 |
| 25 |
2.40% |
¥389,478 |
¥116,843,517 |
¥29,043,517 |
| 25 |
2.50% |
¥393,885 |
¥118,165,648 |
¥30,365,648 |
| 25 |
2.60% |
¥398,322 |
¥119,496,548 |
¥31,696,548 |
| 25 |
2.70% |
¥402,787 |
¥120,836,190 |
¥33,036,190 |
| 25 |
2.80% |
¥407,282 |
¥122,184,543 |
¥34,384,543 |
| 25 |
2.90% |
¥411,805 |
¥123,541,577 |
¥35,741,577 |
| 25 |
3.00% |
¥416,358 |
¥124,907,260 |
¥37,107,260 |
8780万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥392,146 |
¥94,114,924 |
¥6,314,924 |
| 20 |
0.80% |
¥396,002 |
¥95,040,428 |
¥7,240,428 |
| 20 |
0.90% |
¥399,882 |
¥95,971,764 |
¥8,171,764 |
| 20 |
1.00% |
¥403,787 |
¥96,908,928 |
¥9,108,928 |
| 20 |
1.10% |
¥407,716 |
¥97,851,915 |
¥10,051,915 |
| 20 |
1.20% |
¥411,670 |
¥98,800,719 |
¥11,000,719 |
| 20 |
1.30% |
¥415,647 |
¥99,755,333 |
¥11,955,333 |
| 20 |
1.40% |
¥419,649 |
¥100,715,752 |
¥12,915,752 |
| 20 |
1.50% |
¥423,675 |
¥101,681,969 |
¥13,881,969 |
| 20 |
1.60% |
¥427,725 |
¥102,653,975 |
¥14,853,975 |
| 20 |
1.70% |
¥431,799 |
¥103,631,763 |
¥15,831,763 |
| 20 |
1.80% |
¥435,897 |
¥104,615,326 |
¥16,815,326 |
| 20 |
1.90% |
¥440,019 |
¥105,604,653 |
¥17,804,653 |
| 20 |
2.00% |
¥444,166 |
¥106,599,736 |
¥18,799,736 |
| 20 |
2.10% |
¥448,336 |
¥107,600,566 |
¥19,800,566 |
| 20 |
2.20% |
¥452,530 |
¥108,607,131 |
¥20,807,131 |
| 20 |
2.30% |
¥456,748 |
¥109,619,423 |
¥21,819,423 |
| 20 |
2.40% |
¥460,989 |
¥110,637,428 |
¥22,837,428 |
| 20 |
2.50% |
¥465,255 |
¥111,661,138 |
¥23,861,138 |
| 20 |
2.60% |
¥469,544 |
¥112,690,538 |
¥24,890,538 |
| 20 |
2.70% |
¥473,857 |
¥113,725,618 |
¥25,925,618 |
| 20 |
2.80% |
¥478,193 |
¥114,766,365 |
¥26,966,365 |
| 20 |
2.90% |
¥482,553 |
¥115,812,765 |
¥28,012,765 |
| 20 |
3.00% |
¥486,937 |
¥116,864,806 |
¥29,064,806 |
8780万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥513,976 |
¥92,515,734 |
¥4,715,734 |
| 15 |
0.80% |
¥517,792 |
¥93,202,563 |
¥5,402,563 |
| 15 |
0.90% |
¥521,626 |
¥93,892,677 |
¥6,092,677 |
| 15 |
1.00% |
¥525,478 |
¥94,586,073 |
¥6,786,073 |
| 15 |
1.10% |
¥529,349 |
¥95,282,750 |
¥7,482,750 |
| 15 |
1.20% |
¥533,237 |
¥95,982,707 |
¥8,182,707 |
| 15 |
1.30% |
¥537,144 |
¥96,685,940 |
¥8,885,940 |
| 15 |
1.40% |
¥541,069 |
¥97,392,447 |
¥9,592,447 |
| 15 |
1.50% |
¥545,012 |
¥98,102,227 |
¥10,302,227 |
| 15 |
1.60% |
¥548,974 |
¥98,815,276 |
¥11,015,276 |
| 15 |
1.70% |
¥552,953 |
¥99,531,593 |
¥11,731,593 |
| 15 |
1.80% |
¥556,951 |
¥100,251,173 |
¥12,451,173 |
| 15 |
1.90% |
¥560,967 |
¥100,974,015 |
¥13,174,015 |
| 15 |
2.00% |
¥565,001 |
¥101,700,115 |
¥13,900,115 |
| 15 |
2.10% |
¥569,053 |
¥102,429,470 |
¥14,629,470 |
| 15 |
2.20% |
¥573,123 |
¥103,162,076 |
¥15,362,076 |
| 15 |
2.30% |
¥577,211 |
¥103,897,930 |
¥16,097,930 |
| 15 |
2.40% |
¥581,317 |
¥104,637,028 |
¥16,837,028 |
| 15 |
2.50% |
¥585,441 |
¥105,379,367 |
¥17,579,367 |
| 15 |
2.60% |
¥589,583 |
¥106,124,942 |
¥18,324,942 |
| 15 |
2.70% |
¥593,743 |
¥106,873,749 |
¥19,073,749 |
| 15 |
2.80% |
¥597,921 |
¥107,625,785 |
¥19,825,785 |
| 15 |
2.90% |
¥602,117 |
¥108,381,044 |
¥20,581,044 |
| 15 |
3.00% |
¥606,331 |
¥109,139,522 |
¥21,339,522 |
8780万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥757,787 |
¥90,934,444 |
¥3,134,444 |
| 10 |
0.80% |
¥761,567 |
¥91,388,069 |
¥3,588,069 |
| 10 |
0.90% |
¥765,360 |
¥91,843,156 |
¥4,043,156 |
| 10 |
1.00% |
¥769,164 |
¥92,299,702 |
¥4,499,702 |
| 10 |
1.10% |
¥772,981 |
¥92,757,709 |
¥4,957,709 |
| 10 |
1.20% |
¥776,810 |
¥93,217,175 |
¥5,417,175 |
| 10 |
1.30% |
¥780,651 |
¥93,678,100 |
¥5,878,100 |
| 10 |
1.40% |
¥784,504 |
¥94,140,483 |
¥6,340,483 |
| 10 |
1.50% |
¥788,369 |
¥94,604,324 |
¥6,804,324 |
| 10 |
1.60% |
¥792,247 |
¥95,069,623 |
¥7,269,623 |
| 10 |
1.70% |
¥796,136 |
¥95,536,377 |
¥7,736,377 |
| 10 |
1.80% |
¥800,038 |
¥96,004,588 |
¥8,204,588 |
| 10 |
1.90% |
¥803,952 |
¥96,474,254 |
¥8,674,254 |
| 10 |
2.00% |
¥807,878 |
¥96,945,375 |
¥9,145,375 |
| 10 |
2.10% |
¥811,816 |
¥97,417,949 |
¥9,617,949 |
| 10 |
2.20% |
¥815,766 |
¥97,891,977 |
¥10,091,977 |
| 10 |
2.30% |
¥819,729 |
¥98,367,456 |
¥10,567,456 |
| 10 |
2.40% |
¥823,703 |
¥98,844,387 |
¥11,044,387 |
| 10 |
2.50% |
¥827,690 |
¥99,322,768 |
¥11,522,768 |
| 10 |
2.60% |
¥831,688 |
¥99,802,599 |
¥12,002,599 |
| 10 |
2.70% |
¥835,699 |
¥100,283,879 |
¥12,483,879 |
| 10 |
2.80% |
¥839,722 |
¥100,766,606 |
¥12,966,606 |
| 10 |
2.90% |
¥843,757 |
¥101,250,781 |
¥13,450,781 |
| 10 |
3.00% |
¥847,803 |
¥101,736,401 |
¥13,936,401 |