9450万円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。9450万円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。
返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
9450万円の住宅ローン|期間・年数別
9450万円|50年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 50 |
0.70% |
¥186,713 |
¥112,027,504 |
¥17,527,504 |
| 50 |
0.80% |
¥191,146 |
¥114,687,733 |
¥20,187,733 |
| 50 |
0.90% |
¥195,644 |
¥117,386,673 |
¥22,886,673 |
| 50 |
1.00% |
¥200,207 |
¥120,124,155 |
¥25,624,155 |
| 50 |
1.10% |
¥204,833 |
¥122,899,994 |
¥28,399,994 |
| 50 |
1.20% |
¥209,523 |
¥125,713,985 |
¥31,213,985 |
| 50 |
1.30% |
¥214,277 |
¥128,565,907 |
¥34,065,907 |
| 50 |
1.40% |
¥219,093 |
¥131,455,519 |
¥36,955,519 |
| 50 |
1.50% |
¥223,971 |
¥134,382,568 |
¥39,882,568 |
| 50 |
1.60% |
¥228,911 |
¥137,346,780 |
¥42,846,780 |
| 50 |
1.70% |
¥233,913 |
¥140,347,868 |
¥45,847,868 |
| 50 |
1.80% |
¥238,976 |
¥143,385,530 |
¥48,885,530 |
| 50 |
1.90% |
¥244,099 |
¥146,459,447 |
¥51,959,447 |
| 50 |
2.00% |
¥249,282 |
¥149,569,287 |
¥55,069,287 |
| 50 |
2.10% |
¥254,525 |
¥152,714,703 |
¥58,214,703 |
| 50 |
2.20% |
¥259,826 |
¥155,895,338 |
¥61,395,338 |
| 50 |
2.30% |
¥265,185 |
¥159,110,819 |
¥64,610,819 |
| 50 |
2.40% |
¥270,601 |
¥162,360,761 |
¥67,860,761 |
| 50 |
2.50% |
¥276,075 |
¥165,644,770 |
¥71,144,770 |
| 50 |
2.60% |
¥281,604 |
¥168,962,439 |
¥74,462,439 |
| 50 |
2.70% |
¥287,189 |
¥172,313,351 |
¥77,813,351 |
| 50 |
2.80% |
¥292,828 |
¥175,697,081 |
¥81,197,081 |
| 50 |
2.90% |
¥298,522 |
¥179,113,192 |
¥84,613,192 |
| 50 |
3.00% |
¥304,269 |
¥182,561,241 |
¥88,061,241 |
9450万円|45年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 45 |
0.70% |
¥204,058 |
¥110,191,191 |
¥15,691,191 |
| 45 |
0.80% |
¥208,444 |
¥112,559,561 |
¥18,059,561 |
| 45 |
0.90% |
¥212,888 |
¥114,959,382 |
¥20,459,382 |
| 45 |
1.00% |
¥217,390 |
¥117,390,543 |
¥22,890,543 |
| 45 |
1.10% |
¥221,950 |
¥119,852,920 |
¥25,352,920 |
| 45 |
1.20% |
¥226,567 |
¥122,346,378 |
¥27,846,378 |
| 45 |
1.30% |
¥231,242 |
¥124,870,768 |
¥30,370,768 |
| 45 |
1.40% |
¥235,974 |
¥127,425,933 |
¥32,925,933 |
| 45 |
1.50% |
¥240,762 |
¥130,011,702 |
¥35,511,702 |
| 45 |
1.60% |
¥245,607 |
¥132,627,894 |
¥38,127,894 |
| 45 |
1.70% |
¥250,508 |
¥135,274,316 |
¥40,774,316 |
| 45 |
1.80% |
¥255,464 |
¥137,950,767 |
¥43,450,767 |
| 45 |
1.90% |
¥260,476 |
¥140,657,033 |
¥46,157,033 |
| 45 |
2.00% |
¥265,542 |
¥143,392,891 |
¥48,892,891 |
| 45 |
2.10% |
¥270,663 |
¥146,158,110 |
¥51,658,110 |
| 45 |
2.20% |
¥275,838 |
¥148,952,446 |
¥54,452,446 |
| 45 |
2.30% |
¥281,066 |
¥151,775,650 |
¥57,275,650 |
| 45 |
2.40% |
¥286,347 |
¥154,627,460 |
¥60,127,460 |
| 45 |
2.50% |
¥291,681 |
¥157,507,610 |
¥63,007,610 |
| 45 |
2.60% |
¥297,066 |
¥160,415,823 |
¥65,915,823 |
| 45 |
2.70% |
¥302,503 |
¥163,351,815 |
¥68,851,815 |
| 45 |
2.80% |
¥307,991 |
¥166,315,295 |
¥71,815,295 |
| 45 |
2.90% |
¥313,530 |
¥169,305,964 |
¥74,805,964 |
| 45 |
3.00% |
¥319,118 |
¥172,323,518 |
¥77,823,518 |
9450万円|40年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 40 |
0.70% |
¥225,779 |
¥108,373,975 |
¥13,873,975 |
| 40 |
0.80% |
¥230,117 |
¥110,456,256 |
¥15,956,256 |
| 40 |
0.90% |
¥234,507 |
¥112,563,455 |
¥18,063,455 |
| 40 |
1.00% |
¥238,949 |
¥114,695,502 |
¥20,195,502 |
| 40 |
1.10% |
¥243,442 |
¥116,852,317 |
¥22,352,317 |
| 40 |
1.20% |
¥247,987 |
¥119,033,817 |
¥24,533,817 |
| 40 |
1.30% |
¥252,583 |
¥121,239,906 |
¥26,739,906 |
| 40 |
1.40% |
¥257,230 |
¥123,470,485 |
¥28,970,485 |
| 40 |
1.50% |
¥261,928 |
¥125,725,446 |
¥31,225,446 |
| 40 |
1.60% |
¥266,676 |
¥128,004,673 |
¥33,504,673 |
| 40 |
1.70% |
¥271,475 |
¥130,308,046 |
¥35,808,046 |
| 40 |
1.80% |
¥276,324 |
¥132,635,434 |
¥38,135,434 |
| 40 |
1.90% |
¥281,222 |
¥134,986,703 |
¥40,486,703 |
| 40 |
2.00% |
¥286,170 |
¥137,361,710 |
¥42,861,710 |
| 40 |
2.10% |
¥291,167 |
¥139,760,307 |
¥45,260,307 |
| 40 |
2.20% |
¥296,213 |
¥142,182,338 |
¥47,682,338 |
| 40 |
2.30% |
¥301,308 |
¥144,627,644 |
¥50,127,644 |
| 40 |
2.40% |
¥306,450 |
¥147,096,057 |
¥52,596,057 |
| 40 |
2.50% |
¥311,640 |
¥149,587,404 |
¥55,087,404 |
| 40 |
2.60% |
¥316,878 |
¥152,101,507 |
¥57,601,507 |
| 40 |
2.70% |
¥322,163 |
¥154,638,183 |
¥60,138,183 |
| 40 |
2.80% |
¥327,494 |
¥157,197,243 |
¥62,697,243 |
| 40 |
2.90% |
¥332,872 |
¥159,778,493 |
¥65,278,493 |
| 40 |
3.00% |
¥338,295 |
¥162,381,734 |
¥67,881,734 |
9450万円|35年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 35 |
0.70% |
¥253,752 |
¥106,575,897 |
¥12,075,897 |
| 35 |
0.80% |
¥258,043 |
¥108,377,886 |
¥13,877,886 |
| 35 |
0.90% |
¥262,379 |
¥110,198,999 |
¥15,698,999 |
| 35 |
1.00% |
¥266,760 |
¥112,039,194 |
¥17,539,194 |
| 35 |
1.10% |
¥271,187 |
¥113,898,424 |
¥19,398,424 |
| 35 |
1.20% |
¥275,659 |
¥115,776,637 |
¥21,276,637 |
| 35 |
1.30% |
¥280,176 |
¥117,673,779 |
¥23,173,779 |
| 35 |
1.40% |
¥284,738 |
¥119,589,789 |
¥25,089,789 |
| 35 |
1.50% |
¥289,344 |
¥121,524,604 |
¥27,024,604 |
| 35 |
1.60% |
¥293,996 |
¥123,478,154 |
¥28,978,154 |
| 35 |
1.70% |
¥298,691 |
¥125,450,367 |
¥30,950,367 |
| 35 |
1.80% |
¥303,431 |
¥127,441,166 |
¥32,941,166 |
| 35 |
1.90% |
¥308,215 |
¥129,450,470 |
¥34,950,470 |
| 35 |
2.00% |
¥313,043 |
¥131,478,193 |
¥36,978,193 |
| 35 |
2.10% |
¥317,915 |
¥133,524,247 |
¥39,024,247 |
| 35 |
2.20% |
¥322,830 |
¥135,588,538 |
¥41,088,538 |
| 35 |
2.30% |
¥327,788 |
¥137,670,970 |
¥43,170,970 |
| 35 |
2.40% |
¥332,789 |
¥139,771,443 |
¥45,271,443 |
| 35 |
2.50% |
¥337,833 |
¥141,889,851 |
¥47,389,851 |
| 35 |
2.60% |
¥342,919 |
¥144,026,087 |
¥49,526,087 |
| 35 |
2.70% |
¥348,048 |
¥146,180,041 |
¥51,680,041 |
| 35 |
2.80% |
¥353,218 |
¥148,351,597 |
¥53,851,597 |
| 35 |
2.90% |
¥358,430 |
¥150,540,637 |
¥56,040,637 |
| 35 |
3.00% |
¥363,683 |
¥152,747,040 |
¥58,247,040 |
9450万円|30年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 30 |
0.70% |
¥291,103 |
¥104,796,991 |
¥10,296,991 |
| 30 |
0.80% |
¥295,346 |
¥106,324,511 |
¥11,824,511 |
| 30 |
0.90% |
¥299,628 |
¥107,866,110 |
¥13,366,110 |
| 30 |
1.00% |
¥303,949 |
¥109,421,765 |
¥14,921,765 |
| 30 |
1.10% |
¥308,310 |
¥110,991,450 |
¥16,491,450 |
| 30 |
1.20% |
¥312,709 |
¥112,575,138 |
¥18,075,138 |
| 30 |
1.30% |
¥317,147 |
¥114,172,797 |
¥19,672,797 |
| 30 |
1.40% |
¥321,623 |
¥115,784,395 |
¥21,284,395 |
| 30 |
1.50% |
¥326,139 |
¥117,409,896 |
¥22,909,896 |
| 30 |
1.60% |
¥330,692 |
¥119,049,262 |
¥24,549,262 |
| 30 |
1.70% |
¥335,285 |
¥120,702,454 |
¥26,202,454 |
| 30 |
1.80% |
¥339,915 |
¥122,369,428 |
¥27,869,428 |
| 30 |
1.90% |
¥344,584 |
¥124,050,141 |
¥29,550,141 |
| 30 |
2.00% |
¥349,290 |
¥125,744,545 |
¥31,244,545 |
| 30 |
2.10% |
¥354,035 |
¥127,452,590 |
¥32,952,590 |
| 30 |
2.20% |
¥358,817 |
¥129,174,226 |
¥34,674,226 |
| 30 |
2.30% |
¥363,637 |
¥130,909,399 |
¥36,409,399 |
| 30 |
2.40% |
¥368,495 |
¥132,658,053 |
¥38,158,053 |
| 30 |
2.50% |
¥373,389 |
¥134,420,130 |
¥39,920,130 |
| 30 |
2.60% |
¥378,321 |
¥136,195,570 |
¥41,695,570 |
| 30 |
2.70% |
¥383,290 |
¥137,984,311 |
¥43,484,311 |
| 30 |
2.80% |
¥388,295 |
¥139,786,290 |
¥45,286,290 |
| 30 |
2.90% |
¥393,337 |
¥141,601,439 |
¥47,101,439 |
| 30 |
3.00% |
¥398,416 |
¥143,429,692 |
¥48,929,692 |
9450万円|25年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 25 |
0.70% |
¥343,458 |
¥103,037,288 |
¥8,537,288 |
| 25 |
0.80% |
¥347,654 |
¥104,296,182 |
¥9,796,182 |
| 25 |
0.90% |
¥351,883 |
¥105,564,870 |
¥11,064,870 |
| 25 |
1.00% |
¥356,144 |
¥106,843,341 |
¥12,343,341 |
| 25 |
1.10% |
¥360,439 |
¥108,131,582 |
¥13,631,582 |
| 25 |
1.20% |
¥364,765 |
¥109,429,579 |
¥14,929,579 |
| 25 |
1.30% |
¥369,124 |
¥110,737,317 |
¥16,237,317 |
| 25 |
1.40% |
¥373,516 |
¥112,054,779 |
¥17,554,779 |
| 25 |
1.50% |
¥377,940 |
¥113,381,948 |
¥18,881,948 |
| 25 |
1.60% |
¥382,396 |
¥114,718,806 |
¥20,218,806 |
| 25 |
1.70% |
¥386,884 |
¥116,065,332 |
¥21,565,332 |
| 25 |
1.80% |
¥391,405 |
¥117,421,506 |
¥22,921,506 |
| 25 |
1.90% |
¥395,958 |
¥118,787,304 |
¥24,287,304 |
| 25 |
2.00% |
¥400,542 |
¥120,162,705 |
¥25,662,705 |
| 25 |
2.10% |
¥405,159 |
¥121,547,683 |
¥27,047,683 |
| 25 |
2.20% |
¥409,807 |
¥122,942,213 |
¥28,442,213 |
| 25 |
2.30% |
¥414,488 |
¥124,346,269 |
¥29,846,269 |
| 25 |
2.40% |
¥419,199 |
¥125,759,822 |
¥31,259,822 |
| 25 |
2.50% |
¥423,943 |
¥127,182,844 |
¥32,682,844 |
| 25 |
2.60% |
¥428,718 |
¥128,615,305 |
¥34,115,305 |
| 25 |
2.70% |
¥433,524 |
¥130,057,175 |
¥35,557,175 |
| 25 |
2.80% |
¥438,361 |
¥131,508,420 |
¥37,008,420 |
| 25 |
2.90% |
¥443,230 |
¥132,969,009 |
¥38,469,009 |
| 25 |
3.00% |
¥448,130 |
¥134,438,907 |
¥39,938,907 |
9450万円|20年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 20 |
0.70% |
¥422,070 |
¥101,296,814 |
¥6,796,814 |
| 20 |
0.80% |
¥426,221 |
¥102,292,943 |
¥7,792,943 |
| 20 |
0.90% |
¥430,397 |
¥103,295,350 |
¥8,795,350 |
| 20 |
1.00% |
¥434,600 |
¥104,304,029 |
¥9,804,029 |
| 20 |
1.10% |
¥438,829 |
¥105,318,975 |
¥10,818,975 |
| 20 |
1.20% |
¥443,084 |
¥106,340,181 |
¥11,840,181 |
| 20 |
1.30% |
¥447,365 |
¥107,367,642 |
¥12,867,642 |
| 20 |
1.40% |
¥451,672 |
¥108,401,351 |
¥13,901,351 |
| 20 |
1.50% |
¥456,005 |
¥109,441,299 |
¥14,941,299 |
| 20 |
1.60% |
¥460,364 |
¥110,487,479 |
¥15,987,479 |
| 20 |
1.70% |
¥464,750 |
¥111,539,882 |
¥17,039,882 |
| 20 |
1.80% |
¥469,160 |
¥112,598,500 |
¥18,098,500 |
| 20 |
1.90% |
¥473,597 |
¥113,663,323 |
¥19,163,323 |
| 20 |
2.00% |
¥478,060 |
¥114,734,340 |
¥20,234,340 |
| 20 |
2.10% |
¥482,548 |
¥115,811,543 |
¥21,311,543 |
| 20 |
2.20% |
¥487,062 |
¥116,894,919 |
¥22,394,919 |
| 20 |
2.30% |
¥491,602 |
¥117,984,458 |
¥23,484,458 |
| 20 |
2.40% |
¥496,167 |
¥119,080,148 |
¥24,580,148 |
| 20 |
2.50% |
¥500,758 |
¥120,181,976 |
¥25,681,976 |
| 20 |
2.60% |
¥505,375 |
¥121,289,930 |
¥26,789,930 |
| 20 |
2.70% |
¥510,017 |
¥122,403,997 |
¥27,903,997 |
| 20 |
2.80% |
¥514,684 |
¥123,524,163 |
¥29,024,163 |
| 20 |
2.90% |
¥519,377 |
¥124,650,414 |
¥30,150,414 |
| 20 |
3.00% |
¥524,095 |
¥125,782,735 |
¥31,282,735 |
9450万円|15年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 15 |
0.70% |
¥553,198 |
¥99,575,590 |
¥5,075,590 |
| 15 |
0.80% |
¥557,305 |
¥100,314,832 |
¥5,814,832 |
| 15 |
0.90% |
¥561,431 |
¥101,057,608 |
¥6,557,608 |
| 15 |
1.00% |
¥565,577 |
¥101,803,917 |
¥7,303,917 |
| 15 |
1.10% |
¥569,743 |
¥102,553,757 |
¥8,053,757 |
| 15 |
1.20% |
¥573,928 |
¥103,307,127 |
¥8,807,127 |
| 15 |
1.30% |
¥578,133 |
¥104,064,024 |
¥9,564,024 |
| 15 |
1.40% |
¥582,358 |
¥104,824,445 |
¥10,324,445 |
| 15 |
1.50% |
¥586,602 |
¥105,588,388 |
¥11,088,388 |
| 15 |
1.60% |
¥590,866 |
¥106,355,850 |
¥11,855,850 |
| 15 |
1.70% |
¥595,149 |
¥107,126,828 |
¥12,626,828 |
| 15 |
1.80% |
¥599,452 |
¥107,901,320 |
¥13,401,320 |
| 15 |
1.90% |
¥603,774 |
¥108,679,322 |
¥14,179,322 |
| 15 |
2.00% |
¥608,116 |
¥109,460,830 |
¥14,960,830 |
| 15 |
2.10% |
¥612,477 |
¥110,245,842 |
¥15,745,842 |
| 15 |
2.20% |
¥616,858 |
¥111,034,353 |
¥16,534,353 |
| 15 |
2.30% |
¥621,258 |
¥111,826,360 |
¥17,326,360 |
| 15 |
2.40% |
¥625,677 |
¥112,621,858 |
¥18,121,858 |
| 15 |
2.50% |
¥630,116 |
¥113,420,844 |
¥18,920,844 |
| 15 |
2.60% |
¥634,574 |
¥114,223,314 |
¥19,723,314 |
| 15 |
2.70% |
¥639,051 |
¥115,029,263 |
¥20,529,263 |
| 15 |
2.80% |
¥643,548 |
¥115,838,686 |
¥21,338,686 |
| 15 |
2.90% |
¥648,064 |
¥116,651,579 |
¥22,151,579 |
| 15 |
3.00% |
¥652,600 |
¥117,467,937 |
¥22,967,937 |
9450万円|10年返済のローン
| 期間(年) |
金利 |
毎月返済額 |
総支払額 |
総金利額 |
| 10 |
0.70% |
¥815,614 |
¥97,873,633 |
¥3,373,633 |
| 10 |
0.80% |
¥819,682 |
¥98,361,874 |
¥3,861,874 |
| 10 |
0.90% |
¥823,764 |
¥98,851,688 |
¥4,351,688 |
| 10 |
1.00% |
¥827,859 |
¥99,343,074 |
¥4,843,074 |
| 10 |
1.10% |
¥831,967 |
¥99,836,031 |
¥5,336,031 |
| 10 |
1.20% |
¥836,088 |
¥100,330,558 |
¥5,830,558 |
| 10 |
1.30% |
¥840,222 |
¥100,826,656 |
¥6,326,656 |
| 10 |
1.40% |
¥844,369 |
¥101,324,324 |
¥6,824,324 |
| 10 |
1.50% |
¥848,530 |
¥101,823,561 |
¥7,323,561 |
| 10 |
1.60% |
¥852,703 |
¥102,324,366 |
¥7,824,366 |
| 10 |
1.70% |
¥856,889 |
¥102,826,739 |
¥8,326,739 |
| 10 |
1.80% |
¥861,089 |
¥103,330,679 |
¥8,830,679 |
| 10 |
1.90% |
¥865,302 |
¥103,836,185 |
¥9,336,185 |
| 10 |
2.00% |
¥869,527 |
¥104,343,257 |
¥9,843,257 |
| 10 |
2.10% |
¥873,766 |
¥104,851,893 |
¥10,351,893 |
| 10 |
2.20% |
¥878,017 |
¥105,362,093 |
¥10,862,093 |
| 10 |
2.30% |
¥882,282 |
¥105,873,857 |
¥11,373,857 |
| 10 |
2.40% |
¥886,560 |
¥106,387,182 |
¥11,887,182 |
| 10 |
2.50% |
¥890,851 |
¥106,902,069 |
¥12,402,069 |
| 10 |
2.60% |
¥895,154 |
¥107,418,515 |
¥12,918,515 |
| 10 |
2.70% |
¥899,471 |
¥107,936,521 |
¥13,436,521 |
| 10 |
2.80% |
¥903,801 |
¥108,456,086 |
¥13,956,086 |
| 10 |
2.90% |
¥908,143 |
¥108,977,207 |
¥14,477,207 |
| 10 |
3.00% |
¥912,499 |
¥109,499,884 |
¥14,999,884 |