1億円の住宅ローン・毎月の返済額・総支払額・総金利額

1億円の住宅ローンの年数・期間・金利ごとの毎月返済額・総支払額・総金利額をまとめました。1億円の住宅ローンが、期間や金利によってどれくらい異なるか把握できれば幸いです。

返済方式は元利均等返済、金利は固定金利、頭金無しのフルローン、ボーナス支払い無しの形でまとめていきます。
スポンサーリンク

1億円の住宅ローン|期間・年数別

1億円|50年返済のローン

期間(年)金利毎月返済額総支払額総金利額
500.70%¥197,579¥118,547,623¥18,547,623
500.80%¥202,271¥121,362,680¥21,362,680
500.90%¥207,031¥124,218,701¥24,218,701
501.00%¥211,859¥127,115,508¥27,115,508
501.10%¥216,755¥130,052,904¥30,052,904
501.20%¥221,718¥133,030,672¥33,030,672
501.30%¥226,748¥136,048,578¥36,048,578
501.40%¥231,844¥139,106,370¥39,106,370
501.50%¥237,006¥142,203,775¥42,203,775
501.60%¥242,234¥145,340,508¥45,340,508
501.70%¥247,527¥148,516,263¥48,516,263
501.80%¥252,885¥151,730,720¥51,730,720
501.90%¥258,306¥154,983,542¥54,983,542
502.00%¥263,791¥158,274,377¥58,274,377
502.10%¥269,338¥161,602,861¥61,602,861
502.20%¥274,948¥164,968,612¥64,968,612
502.30%¥280,619¥168,371,237¥68,371,237
502.40%¥286,351¥171,810,329¥71,810,329
502.50%¥292,142¥175,285,471¥75,285,471
502.60%¥297,994¥178,796,232¥78,796,232
502.70%¥303,904¥182,342,171¥82,342,171
502.80%¥309,871¥185,922,837¥85,922,837
502.90%¥315,896¥189,537,769¥89,537,769
503.00%¥321,977¥193,186,499¥93,186,499

1億円|45年返済のローン

期間(年)金利毎月返済額総支払額総金利額
450.70%¥215,934¥116,604,435¥16,604,435
450.80%¥220,575¥119,110,646¥19,110,646
450.90%¥225,278¥121,650,140¥21,650,140
451.00%¥230,042¥124,222,797¥24,222,797
451.10%¥234,868¥126,828,487¥26,828,487
451.20%¥239,754¥129,467,067¥29,467,067
451.30%¥244,701¥132,138,379¥32,138,379
451.40%¥249,708¥134,842,257¥34,842,257
451.50%¥254,775¥137,578,521¥37,578,521
451.60%¥259,902¥140,346,977¥40,346,977
451.70%¥265,088¥143,147,424¥43,147,424
451.80%¥270,333¥145,979,647¥45,979,647
451.90%¥275,636¥148,843,421¥48,843,421
452.00%¥280,997¥151,738,509¥51,738,509
452.10%¥286,416¥154,664,666¥54,664,666
452.20%¥291,892¥157,621,636¥57,621,636
452.30%¥297,424¥160,609,153¥60,609,153
452.40%¥303,013¥163,626,942¥63,626,942
452.50%¥308,657¥166,674,720¥66,674,720
452.60%¥314,356¥169,752,194¥69,752,194
452.70%¥320,109¥172,859,064¥72,859,064
452.80%¥325,917¥175,995,021¥75,995,021
452.90%¥331,777¥179,159,750¥79,159,750
453.00%¥337,691¥182,352,929¥82,352,929

1億円|40年返済のローン

期間(年)金利毎月返済額総支払額総金利額
400.70%¥238,920¥114,681,455¥14,681,455
400.80%¥243,510¥116,884,927¥16,884,927
400.90%¥248,156¥119,114,768¥19,114,768
401.00%¥252,856¥121,370,901¥21,370,901
401.10%¥257,611¥123,653,246¥23,653,246
401.20%¥262,420¥125,961,711¥25,961,711
401.30%¥267,284¥128,296,197¥28,296,197
401.40%¥272,201¥130,656,598¥30,656,598
401.50%¥277,172¥133,042,800¥33,042,800
401.60%¥282,197¥135,454,681¥35,454,681
401.70%¥287,275¥137,892,112¥37,892,112
401.80%¥292,406¥140,354,957¥40,354,957
401.90%¥297,590¥142,843,072¥42,843,072
402.00%¥302,826¥145,356,307¥45,356,307
402.10%¥308,114¥147,894,504¥47,894,504
402.20%¥313,453¥150,457,501¥50,457,501
402.30%¥318,844¥153,045,126¥53,045,126
402.40%¥324,286¥155,657,203¥55,657,203
402.50%¥329,778¥158,293,549¥58,293,549
402.60%¥335,321¥160,953,976¥60,953,976
402.70%¥340,913¥163,638,289¥63,638,289
402.80%¥346,555¥166,346,289¥66,346,289
402.90%¥352,245¥169,077,770¥69,077,770
403.00%¥357,984¥171,832,523¥71,832,523

1億円|35年返済のローン

期間(年)金利毎月返済額総支払額総金利額
350.70%¥268,521¥112,778,727¥12,778,727
350.80%¥273,061¥114,685,594¥14,685,594
350.90%¥277,649¥116,612,698¥16,612,698
351.00%¥282,286¥118,559,994¥18,559,994
351.10%¥286,970¥120,527,432¥20,527,432
351.20%¥291,702¥122,514,960¥22,514,960
351.30%¥296,482¥124,522,517¥24,522,517
351.40%¥301,310¥126,550,042¥26,550,042
351.50%¥306,184¥128,597,465¥28,597,465
351.60%¥311,106¥130,664,714¥30,664,714
351.70%¥316,076¥132,751,712¥32,751,712
351.80%¥321,091¥134,858,377¥34,858,377
351.90%¥326,154¥136,984,624¥36,984,624
352.00%¥331,263¥139,130,363¥39,130,363
352.10%¥336,418¥141,295,500¥41,295,500
352.20%¥341,619¥143,479,935¥43,479,935
352.30%¥346,866¥145,683,567¥45,683,567
352.40%¥352,158¥147,906,289¥47,906,289
352.50%¥357,495¥150,147,990¥50,147,990
352.60%¥362,878¥152,408,558¥52,408,558
352.70%¥368,304¥154,687,874¥54,687,874
352.80%¥373,776¥156,985,817¥56,985,817
352.90%¥379,291¥159,302,261¥59,302,261
353.00%¥384,850¥161,637,080¥61,637,080

1億円|30年返済のローン

期間(年)金利毎月返済額総支払額総金利額
300.70%¥308,045¥110,896,287¥10,896,287
300.80%¥312,535¥112,512,710¥12,512,710
300.90%¥317,067¥114,144,032¥14,144,032
301.00%¥321,640¥115,790,227¥15,790,227
301.10%¥326,254¥117,451,270¥17,451,270
301.20%¥330,909¥119,127,130¥19,127,130
301.30%¥335,605¥120,817,774¥20,817,774
301.40%¥340,342¥122,523,169¥22,523,169
301.50%¥345,120¥124,243,276¥24,243,276
301.60%¥349,939¥125,978,055¥25,978,055
301.70%¥354,799¥127,727,464¥27,727,464
301.80%¥359,698¥129,491,458¥29,491,458
301.90%¥364,639¥131,269,990¥31,269,990
302.00%¥369,619¥133,063,010¥33,063,010
302.10%¥374,640¥134,870,466¥34,870,466
302.20%¥379,701¥136,692,303¥36,692,303
302.30%¥384,801¥138,528,465¥38,528,465
302.40%¥389,941¥140,378,892¥40,378,892
302.50%¥395,121¥142,243,524¥42,243,524
302.60%¥400,340¥144,122,296¥44,122,296
302.70%¥405,598¥146,015,144¥46,015,144
302.80%¥410,894¥147,922,000¥47,922,000
302.90%¥416,230¥149,842,793¥49,842,793
303.00%¥421,604¥151,777,452¥51,777,452

1億円|25年返済のローン

期間(年)金利毎月返済額総支払額総金利額
250.70%¥363,447¥109,034,168¥9,034,168
250.80%¥367,888¥110,366,330¥10,366,330
250.90%¥372,363¥111,708,857¥11,708,857
251.00%¥376,872¥113,061,736¥13,061,736
251.10%¥381,417¥114,424,954¥14,424,954
251.20%¥385,995¥115,798,496¥15,798,496
251.30%¥390,608¥117,182,346¥17,182,346
251.40%¥395,255¥118,576,486¥18,576,486
251.50%¥399,936¥119,980,898¥19,980,898
251.60%¥404,652¥121,395,562¥21,395,562
251.70%¥409,402¥122,820,457¥22,820,457
251.80%¥414,185¥124,255,562¥24,255,562
251.90%¥419,003¥125,700,851¥25,700,851
252.00%¥423,854¥127,156,302¥27,156,302
252.10%¥428,740¥128,621,887¥28,621,887
252.20%¥433,659¥130,097,580¥30,097,580
252.30%¥438,611¥131,583,353¥31,583,353
252.40%¥443,597¥133,079,177¥33,079,177
252.50%¥448,617¥134,585,020¥34,585,020
252.60%¥453,670¥136,100,852¥36,100,852
252.70%¥458,755¥137,626,640¥37,626,640
252.80%¥463,874¥139,162,349¥39,162,349
252.90%¥469,026¥140,707,946¥40,707,946
253.00%¥474,211¥142,263,394¥42,263,394

1億円|20年返済のローン

期間(年)金利毎月返済額総支払額総金利額
200.70%¥446,635¥107,192,396¥7,192,396
200.80%¥451,027¥108,246,501¥8,246,501
200.90%¥455,447¥109,307,249¥9,307,249
201.00%¥459,894¥110,374,634¥10,374,634
201.10%¥464,369¥111,448,650¥11,448,650
201.20%¥468,872¥112,529,292¥12,529,292
201.30%¥473,402¥113,616,553¥13,616,553
201.40%¥477,960¥114,710,424¥14,710,424
201.50%¥482,545¥115,810,898¥15,810,898
201.60%¥487,158¥116,917,967¥16,917,967
201.70%¥491,798¥118,031,621¥18,031,621
201.80%¥496,466¥119,151,852¥19,151,852
201.90%¥501,161¥120,278,648¥20,278,648
202.00%¥505,883¥121,412,000¥21,412,000
202.10%¥510,633¥122,551,897¥22,551,897
202.20%¥515,410¥123,698,327¥23,698,327
202.30%¥520,214¥124,851,279¥24,851,279
202.40%¥525,045¥126,010,739¥26,010,739
202.50%¥529,903¥127,176,694¥27,176,694
202.60%¥534,788¥128,349,132¥28,349,132
202.70%¥539,700¥129,528,039¥29,528,039
202.80%¥544,639¥130,713,400¥30,713,400
202.90%¥549,605¥131,905,200¥31,905,200
203.00%¥554,598¥133,103,423¥33,103,423

1億円|15年返済のローン

期間(年)金利毎月返済額総支払額総金利額
150.70%¥585,394¥105,370,995¥5,370,995
150.80%¥589,740¥106,153,261¥6,153,261
150.90%¥594,107¥106,939,267¥6,939,267
151.00%¥598,495¥107,729,013¥7,729,013
151.10%¥602,903¥108,522,495¥8,522,495
151.20%¥607,332¥109,319,711¥9,319,711
151.30%¥611,781¥110,120,660¥10,120,660
151.40%¥616,252¥110,925,338¥10,925,338
151.50%¥620,743¥111,733,744¥11,733,744
151.60%¥625,255¥112,545,873¥12,545,873
151.70%¥629,787¥113,361,723¥13,361,723
151.80%¥634,341¥114,181,291¥14,181,291
151.90%¥638,914¥115,004,573¥15,004,573
152.00%¥643,509¥115,831,566¥15,831,566
152.10%¥648,124¥116,662,266¥16,662,266
152.20%¥652,759¥117,496,669¥17,496,669
152.30%¥657,415¥118,334,772¥18,334,772
152.40%¥662,092¥119,176,569¥19,176,569
152.50%¥666,789¥120,022,058¥20,022,058
152.60%¥671,507¥120,871,232¥20,871,232
152.70%¥676,245¥121,724,088¥21,724,088
152.80%¥681,003¥122,580,620¥22,580,620
152.90%¥685,782¥123,440,824¥23,440,824
153.00%¥690,582¥124,304,695¥24,304,695

1億円|10年返済のローン

期間(年)金利毎月返済額総支払額総金利額
100.70%¥863,083¥103,569,982¥3,569,982
100.80%¥867,389¥104,086,640¥4,086,640
100.90%¥871,708¥104,604,961¥4,604,961
101.00%¥876,041¥105,124,946¥5,124,946
101.10%¥880,388¥105,646,593¥5,646,593
101.20%¥884,749¥106,169,903¥6,169,903
101.30%¥889,124¥106,694,874¥6,694,874
101.40%¥893,513¥107,221,507¥7,221,507
101.50%¥897,915¥107,749,800¥7,749,800
101.60%¥902,331¥108,279,752¥8,279,752
101.70%¥906,761¥108,811,364¥8,811,364
101.80%¥911,205¥109,344,634¥9,344,634
101.90%¥915,663¥109,879,561¥9,879,561
102.00%¥920,135¥110,416,145¥10,416,145
102.10%¥924,620¥110,954,384¥10,954,384
102.20%¥929,119¥111,494,279¥11,494,279
102.30%¥933,632¥112,035,827¥12,035,827
102.40%¥938,159¥112,579,029¥12,579,029
102.50%¥942,699¥113,123,882¥13,123,882
102.60%¥947,253¥113,670,387¥13,670,387
102.70%¥951,821¥114,218,541¥14,218,541
102.80%¥956,403¥114,768,345¥14,768,345
102.90%¥960,998¥115,319,796¥15,319,796
103.00%¥965,607¥115,872,894¥15,872,894